[ENRA] YoY Quarter Result on 31-Dec-2008 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -103.69%
YoY- -106.13%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 6,501 5,278 5,386 5,974 6,312 3,269 46,408 -27.92%
PBT 508 508 600 786 1,432 409 -820 -
Tax -730 -648 -572 -830 -714 0 -390 11.00%
NP -222 -140 28 -44 718 409 -1,210 -24.60%
-
NP to SH -222 -140 28 -44 718 409 -1,653 -28.42%
-
Tax Rate 143.70% 127.56% 95.33% 105.60% 49.86% 0.00% - -
Total Cost 6,723 5,418 5,358 6,018 5,594 2,860 47,618 -27.82%
-
Net Worth 211,205 215,557 211,679 218,533 199,143 177,233 156,597 5.10%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 211,205 215,557 211,679 218,533 199,143 177,233 156,597 5.10%
NOSH 138,750 139,999 140,000 146,666 135,471 136,333 136,611 0.25%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -3.41% -2.65% 0.52% -0.74% 11.38% 12.51% -2.61% -
ROE -0.11% -0.06% 0.01% -0.02% 0.36% 0.23% -1.06% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 4.69 3.77 3.85 4.07 4.66 2.40 33.97 -28.09%
EPS -0.16 -0.10 0.02 -0.03 0.53 0.30 -1.21 -28.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5222 1.5397 1.512 1.49 1.47 1.30 1.1463 4.83%
Adjusted Per Share Value based on latest NOSH - 146,666
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 4.34 3.53 3.60 3.99 4.22 2.18 31.00 -27.93%
EPS -0.15 -0.09 0.02 -0.03 0.48 0.27 -1.10 -28.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4109 1.4399 1.414 1.4598 1.3303 1.1839 1.0461 5.10%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.75 0.86 0.98 0.40 0.62 1.01 0.98 -
P/RPS 16.01 22.81 25.47 9.82 13.31 42.12 2.88 33.07%
P/EPS -468.75 -860.00 4,900.00 -1,333.33 116.98 336.67 -80.99 33.97%
EY -0.21 -0.12 0.02 -0.07 0.85 0.30 -1.23 -25.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.65 0.27 0.42 0.78 0.85 -8.76%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 23/02/12 23/02/11 25/02/10 19/02/09 28/02/08 26/02/07 27/02/06 -
Price 0.76 0.92 1.48 0.50 0.49 0.97 0.88 -
P/RPS 16.22 24.40 38.47 12.28 10.52 40.45 2.59 35.74%
P/EPS -475.00 -920.00 7,400.00 -1,666.67 92.45 323.33 -72.73 36.69%
EY -0.21 -0.11 0.01 -0.06 1.08 0.31 -1.38 -26.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.98 0.34 0.33 0.75 0.77 -6.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment