[ENRA] QoQ TTM Result on 31-Dec-2008 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -21.34%
YoY- -87.8%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 22,168 22,985 24,089 24,538 24,876 24,832 21,861 0.93%
PBT 4,422 4,459 4,709 4,625 5,271 23,956 24,377 -67.92%
Tax -1,775 -1,542 -1,616 -1,817 -1,701 -1,955 -1,989 -7.30%
NP 2,647 2,917 3,093 2,808 3,570 22,001 22,388 -75.87%
-
NP to SH 2,647 2,917 3,093 2,808 3,570 22,001 22,388 -75.87%
-
Tax Rate 40.14% 34.58% 34.32% 39.29% 32.27% 8.16% 8.16% -
Total Cost 19,521 20,068 20,996 21,730 21,306 2,831 -527 -
-
Net Worth 204,968 203,622 201,187 218,533 201,827 200,723 134,905 32.12%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 204,968 203,622 201,187 218,533 201,827 200,723 134,905 32.12%
NOSH 135,588 135,306 134,124 146,666 135,454 135,322 134,905 0.33%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 11.94% 12.69% 12.84% 11.44% 14.35% 88.60% 102.41% -
ROE 1.29% 1.43% 1.54% 1.28% 1.77% 10.96% 16.60% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.35 16.99 17.96 16.73 18.36 18.35 16.20 0.61%
EPS 1.95 2.16 2.31 1.91 2.64 16.26 16.60 -75.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5117 1.5049 1.50 1.49 1.49 1.4833 1.00 31.68%
Adjusted Per Share Value based on latest NOSH - 146,666
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.28 16.87 17.69 18.02 18.26 18.23 16.05 0.95%
EPS 1.94 2.14 2.27 2.06 2.62 16.15 16.44 -75.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5048 1.4949 1.4771 1.6044 1.4818 1.4737 0.9904 32.13%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.92 0.42 0.44 0.40 0.44 0.45 0.49 -
P/RPS 5.63 2.47 2.45 2.39 2.40 2.45 3.02 51.41%
P/EPS 47.13 19.48 19.08 20.89 16.69 2.77 2.95 533.26%
EY 2.12 5.13 5.24 4.79 5.99 36.13 33.87 -84.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.28 0.29 0.27 0.30 0.30 0.49 15.70%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 26/08/09 27/05/09 19/02/09 25/11/08 20/08/08 23/05/08 -
Price 0.73 0.58 0.42 0.50 0.38 0.50 0.47 -
P/RPS 4.46 3.41 2.34 2.99 2.07 2.72 2.90 33.20%
P/EPS 37.39 26.90 18.21 26.12 14.42 3.08 2.83 457.99%
EY 2.67 3.72 5.49 3.83 6.94 32.52 35.31 -82.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.28 0.34 0.26 0.34 0.47 1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment