[ENRA] YoY Quarter Result on 31-Dec-2006 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 75.54%
YoY- 124.74%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 5,386 5,974 6,312 3,269 46,408 68,080 45,907 -30.00%
PBT 600 786 1,432 409 -820 2,223 2,414 -20.69%
Tax -572 -830 -714 0 -390 -1,120 -1,778 -17.20%
NP 28 -44 718 409 -1,210 1,103 636 -40.54%
-
NP to SH 28 -44 718 409 -1,653 1,103 636 -40.54%
-
Tax Rate 95.33% 105.60% 49.86% 0.00% - 50.38% 73.65% -
Total Cost 5,358 6,018 5,594 2,860 47,618 66,977 45,271 -29.90%
-
Net Worth 211,679 218,533 199,143 177,233 156,597 123,071 116,792 10.40%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 211,679 218,533 199,143 177,233 156,597 123,071 116,792 10.40%
NOSH 140,000 146,666 135,471 136,333 136,611 116,105 115,636 3.23%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 0.52% -0.74% 11.38% 12.51% -2.61% 1.62% 1.39% -
ROE 0.01% -0.02% 0.36% 0.23% -1.06% 0.90% 0.54% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 3.85 4.07 4.66 2.40 33.97 58.64 39.70 -32.19%
EPS 0.02 -0.03 0.53 0.30 -1.21 0.95 0.55 -42.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.512 1.49 1.47 1.30 1.1463 1.06 1.01 6.94%
Adjusted Per Share Value based on latest NOSH - 136,333
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 3.60 3.99 4.22 2.18 31.00 45.48 30.67 -30.00%
EPS 0.02 -0.03 0.48 0.27 -1.10 0.74 0.42 -39.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.414 1.4598 1.3303 1.1839 1.0461 0.8221 0.7802 10.40%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.98 0.40 0.62 1.01 0.98 0.98 1.93 -
P/RPS 25.47 9.82 13.31 42.12 2.88 1.67 4.86 31.76%
P/EPS 4,900.00 -1,333.33 116.98 336.67 -80.99 103.16 350.91 55.11%
EY 0.02 -0.07 0.85 0.30 -1.23 0.97 0.28 -35.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.27 0.42 0.78 0.85 0.92 1.91 -16.42%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 19/02/09 28/02/08 26/02/07 27/02/06 25/02/05 26/02/04 -
Price 1.48 0.50 0.49 0.97 0.88 0.97 1.60 -
P/RPS 38.47 12.28 10.52 40.45 2.59 1.65 4.03 45.59%
P/EPS 7,400.00 -1,666.67 92.45 323.33 -72.73 102.11 290.91 71.40%
EY 0.01 -0.06 1.08 0.31 -1.38 0.98 0.34 -44.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.34 0.33 0.75 0.77 0.92 1.58 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment