[ENRA] YoY TTM Result on 31-Dec-2008 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -21.34%
YoY- -87.8%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 21,024 20,676 21,580 24,538 19,408 49,855 236,137 -33.16%
PBT -852 5,313 4,236 4,625 25,689 32,915 5,717 -
Tax -1,517 -1,479 -1,517 -1,817 -2,677 -647 -4,467 -16.46%
NP -2,369 3,834 2,719 2,808 23,012 32,268 1,250 -
-
NP to SH -2,369 3,834 2,719 2,808 23,012 32,357 -643 24.26%
-
Tax Rate - 27.84% 35.81% 39.29% 10.42% 1.97% 78.14% -
Total Cost 23,393 16,842 18,861 21,730 -3,604 17,587 234,887 -31.90%
-
Net Worth 211,205 215,557 211,679 218,533 199,143 177,233 156,597 5.10%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 211,205 215,557 211,679 218,533 199,143 177,233 156,597 5.10%
NOSH 138,750 139,999 140,000 146,666 135,471 136,333 136,611 0.25%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -11.27% 18.54% 12.60% 11.44% 118.57% 64.72% 0.53% -
ROE -1.12% 1.78% 1.28% 1.28% 11.56% 18.26% -0.41% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 15.15 14.77 15.41 16.73 14.33 36.57 172.85 -33.33%
EPS -1.71 2.74 1.94 1.91 16.99 23.73 -0.47 24.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5222 1.5397 1.512 1.49 1.47 1.30 1.1463 4.83%
Adjusted Per Share Value based on latest NOSH - 146,666
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 15.44 15.18 15.84 18.02 14.25 36.60 173.37 -33.16%
EPS -1.74 2.81 2.00 2.06 16.89 23.76 -0.47 24.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5506 1.5826 1.5541 1.6044 1.4621 1.3012 1.1497 5.10%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.75 0.86 0.98 0.40 0.62 1.01 0.98 -
P/RPS 4.95 5.82 6.36 2.39 4.33 2.76 0.57 43.34%
P/EPS -43.93 31.40 50.46 20.89 3.65 4.26 -208.21 -22.83%
EY -2.28 3.18 1.98 4.79 27.40 23.50 -0.48 29.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.65 0.27 0.42 0.78 0.85 -8.76%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 23/02/12 23/02/11 25/02/10 19/02/09 28/02/08 26/02/07 27/02/06 -
Price 0.76 0.92 1.48 0.50 0.49 0.97 0.88 -
P/RPS 5.02 6.23 9.60 2.99 3.42 2.65 0.51 46.36%
P/EPS -44.51 33.59 76.20 26.12 2.88 4.09 -186.96 -21.26%
EY -2.25 2.98 1.31 3.83 34.67 24.47 -0.53 27.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.98 0.34 0.33 0.75 0.77 -6.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment