[JASKITA] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 65.51%
YoY- 32.22%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 16,251 16,756 17,075 17,473 15,426 13,723 14,981 1.36%
PBT 2,511 9,436 -7,991 1,667 1,281 1,631 1,449 9.58%
Tax -746 -2,284 1,928 -485 -373 -456 -454 8.62%
NP 1,765 7,152 -6,063 1,182 908 1,175 995 10.01%
-
NP to SH 1,773 7,169 -6,066 1,190 900 1,175 995 10.09%
-
Tax Rate 29.71% 24.21% - 29.09% 29.12% 27.96% 31.33% -
Total Cost 14,486 9,604 23,138 16,291 14,518 12,548 13,986 0.58%
-
Net Worth 74,375 69,751 55,807 61,285 60,254 58,709 56,606 4.65%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 74,375 69,751 55,807 61,285 60,254 58,709 56,606 4.65%
NOSH 454,615 450,880 449,333 457,692 449,999 45,019 45,227 46.85%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 10.86% 42.68% -35.51% 6.76% 5.89% 8.56% 6.64% -
ROE 2.38% 10.28% -10.87% 1.94% 1.49% 2.00% 1.76% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 3.57 3.72 3.80 3.82 3.43 30.48 33.12 -30.99%
EPS 0.39 1.59 -1.35 0.26 0.20 2.61 2.20 -25.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1636 0.1547 0.1242 0.1339 0.1339 1.3041 1.2516 -28.73%
Adjusted Per Share Value based on latest NOSH - 457,692
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 3.60 3.71 3.78 3.87 3.42 3.04 3.32 1.35%
EPS 0.39 1.59 -1.34 0.26 0.20 0.26 0.22 10.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1647 0.1545 0.1236 0.1357 0.1334 0.13 0.1254 4.64%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.14 0.10 0.16 0.14 0.14 0.21 0.19 -
P/RPS 3.92 2.69 4.21 3.67 4.08 0.69 0.57 37.86%
P/EPS 35.90 6.29 -11.85 53.85 70.00 8.05 8.64 26.76%
EY 2.79 15.90 -8.44 1.86 1.43 12.43 11.58 -21.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.65 1.29 1.05 1.05 0.16 0.15 33.74%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 23/11/09 13/11/08 29/11/07 29/11/06 23/11/05 23/11/04 17/11/03 -
Price 0.15 0.09 0.15 0.15 0.14 2.58 0.23 -
P/RPS 4.20 2.42 3.95 3.93 4.08 8.46 0.69 35.08%
P/EPS 38.46 5.66 -11.11 57.69 70.00 98.85 10.45 24.23%
EY 2.60 17.67 -9.00 1.73 1.43 1.01 9.57 -19.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.58 1.21 1.12 1.05 1.98 0.18 31.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment