[JASKITA] YoY Quarter Result on 30-Sep-2005 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 80.72%
YoY- -23.4%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 16,756 17,075 17,473 15,426 13,723 14,981 14,290 2.68%
PBT 9,436 -7,991 1,667 1,281 1,631 1,449 2,026 29.19%
Tax -2,284 1,928 -485 -373 -456 -454 -634 23.78%
NP 7,152 -6,063 1,182 908 1,175 995 1,392 31.32%
-
NP to SH 7,169 -6,066 1,190 900 1,175 995 1,392 31.37%
-
Tax Rate 24.21% - 29.09% 29.12% 27.96% 31.33% 31.29% -
Total Cost 9,604 23,138 16,291 14,518 12,548 13,986 12,898 -4.79%
-
Net Worth 69,751 55,807 61,285 60,254 58,709 56,606 52,896 4.71%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 69,751 55,807 61,285 60,254 58,709 56,606 52,896 4.71%
NOSH 450,880 449,333 457,692 449,999 45,019 45,227 19,885 68.15%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 42.68% -35.51% 6.76% 5.89% 8.56% 6.64% 9.74% -
ROE 10.28% -10.87% 1.94% 1.49% 2.00% 1.76% 2.63% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 3.72 3.80 3.82 3.43 30.48 33.12 71.86 -38.92%
EPS 1.59 -1.35 0.26 0.20 2.61 2.20 7.00 -21.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1547 0.1242 0.1339 0.1339 1.3041 1.2516 2.66 -37.72%
Adjusted Per Share Value based on latest NOSH - 449,999
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 3.71 3.78 3.87 3.42 3.04 3.32 3.16 2.70%
EPS 1.59 -1.34 0.26 0.20 0.26 0.22 0.31 31.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1545 0.1236 0.1357 0.1334 0.13 0.1254 0.1171 4.72%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.10 0.16 0.14 0.14 0.21 0.19 0.36 -
P/RPS 2.69 4.21 3.67 4.08 0.69 0.57 0.50 32.33%
P/EPS 6.29 -11.85 53.85 70.00 8.05 8.64 5.14 3.41%
EY 15.90 -8.44 1.86 1.43 12.43 11.58 19.44 -3.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.29 1.05 1.05 0.16 0.15 0.14 29.13%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 13/11/08 29/11/07 29/11/06 23/11/05 23/11/04 17/11/03 28/11/02 -
Price 0.09 0.15 0.15 0.14 2.58 0.23 0.18 -
P/RPS 2.42 3.95 3.93 4.08 8.46 0.69 0.25 45.93%
P/EPS 5.66 -11.11 57.69 70.00 98.85 10.45 2.57 14.04%
EY 17.67 -9.00 1.73 1.43 1.01 9.57 38.89 -12.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.21 1.12 1.05 1.98 0.18 0.07 42.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment