[KAMDAR] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -169.89%
YoY- -382.36%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 19,581 27,398 29,432 42,683 44,187 51,458 55,648 -11.56%
PBT -1,007 1,190 296 -6,933 3,728 6,556 4,654 -
Tax 1,241 -431 -1,481 -95 -1,239 -1,804 -2,086 -
NP 234 759 -1,185 -7,028 2,489 4,752 2,568 -24.55%
-
NP to SH 234 759 -1,185 -7,028 2,489 4,752 2,568 -24.55%
-
Tax Rate - 36.22% 500.34% - 33.23% 27.52% 44.82% -
Total Cost 19,347 26,639 30,617 49,711 41,698 46,706 53,080 -11.19%
-
Net Worth 213,829 221,748 223,728 217,789 219,768 221,748 203,929 0.55%
Dividend
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 213,829 221,748 223,728 217,789 219,768 221,748 203,929 0.55%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 1.20% 2.77% -4.03% -16.47% 5.63% 9.23% 4.61% -
ROE 0.11% 0.34% -0.53% -3.23% 1.13% 2.14% 1.26% -
Per Share
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 9.89 13.84 14.87 21.56 22.32 25.99 28.11 -11.56%
EPS 0.12 0.38 -0.60 -3.50 1.26 2.40 1.30 -24.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.12 1.13 1.10 1.11 1.12 1.03 0.55%
Adjusted Per Share Value based on latest NOSH - 197,990
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 9.88 13.83 14.85 21.54 22.30 25.97 28.08 -11.56%
EPS 0.12 0.38 -0.60 -3.55 1.26 2.40 1.30 -24.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0791 1.119 1.129 1.099 1.109 1.119 1.0291 0.55%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/06/21 29/03/19 30/03/18 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.255 0.29 0.35 0.375 0.65 0.51 0.59 -
P/RPS 2.58 2.10 2.35 1.74 2.91 1.96 2.10 2.45%
P/EPS 215.76 75.65 -58.48 -10.56 51.70 21.25 45.49 20.09%
EY 0.46 1.32 -1.71 -9.47 1.93 4.71 2.20 -16.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.31 0.34 0.59 0.46 0.57 -9.67%
Price Multiplier on Announcement Date
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/09/21 31/05/19 31/05/18 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.255 0.33 0.36 0.365 0.48 0.52 0.575 -
P/RPS 2.58 2.38 2.42 1.69 2.15 2.00 2.05 2.74%
P/EPS 215.76 86.08 -60.15 -10.28 38.18 21.67 44.33 20.45%
EY 0.46 1.16 -1.66 -9.73 2.62 4.62 2.26 -17.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.32 0.33 0.43 0.46 0.56 -9.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment