[KAMDAR] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -128.35%
YoY- -125.99%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 76,347 117,087 138,932 169,472 183,686 204,619 215,499 -11.49%
PBT -4,669 1,458 5,598 1,856 11,321 24,411 22,627 -
Tax 528 -1,234 -2,346 -3,633 -4,485 -7,012 -7,590 -
NP -4,141 224 3,252 -1,777 6,836 17,399 15,037 -
-
NP to SH -4,141 224 3,252 -1,777 6,836 17,399 15,037 -
-
Tax Rate - 84.64% 41.91% 195.74% 39.62% 28.72% 33.54% -
Total Cost 80,488 116,863 135,680 171,249 176,850 187,220 200,462 -10.17%
-
Net Worth 213,829 221,748 223,728 220,880 219,768 221,748 203,929 0.55%
Dividend
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 213,829 221,748 223,728 220,880 219,768 221,748 203,929 0.55%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -5.42% 0.19% 2.34% -1.05% 3.72% 8.50% 6.98% -
ROE -1.94% 0.10% 1.45% -0.80% 3.11% 7.85% 7.37% -
Per Share
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 38.56 59.14 70.17 84.40 92.78 103.35 108.84 -11.49%
EPS -2.09 0.11 1.64 -0.88 3.45 8.79 7.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.12 1.13 1.10 1.11 1.12 1.03 0.55%
Adjusted Per Share Value based on latest NOSH - 197,990
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 38.53 59.09 70.11 85.52 92.69 103.26 108.75 -11.48%
EPS -2.09 0.11 1.64 -0.90 3.45 8.78 7.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0791 1.119 1.129 1.1146 1.109 1.119 1.0291 0.55%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/06/21 29/03/19 30/03/18 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.255 0.29 0.35 0.375 0.65 0.51 0.59 -
P/RPS 0.66 0.49 0.50 0.44 0.70 0.49 0.54 2.38%
P/EPS -12.19 256.33 21.31 -42.37 18.83 5.80 7.77 -
EY -8.20 0.39 4.69 -2.36 5.31 17.23 12.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.31 0.34 0.59 0.46 0.57 -9.67%
Price Multiplier on Announcement Date
30/06/21 31/03/19 31/03/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/09/21 31/05/19 31/05/18 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.255 0.33 0.36 0.365 0.48 0.52 0.575 -
P/RPS 0.66 0.56 0.51 0.43 0.52 0.50 0.53 2.61%
P/EPS -12.19 291.68 21.92 -41.24 13.90 5.92 7.57 -
EY -8.20 0.34 4.56 -2.42 7.19 16.90 13.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.32 0.33 0.43 0.46 0.56 -9.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment