[TEXCHEM] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 90.37%
YoY- -49.93%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 270,458 201,140 166,909 138,782 160,180 0 -100.00%
PBT 2,082 958 2,659 2,503 4,415 0 -100.00%
Tax -1,186 -1,225 -755 -1,119 -1,651 0 -100.00%
NP 896 -267 1,904 1,384 2,764 0 -100.00%
-
NP to SH 896 -267 1,904 1,384 2,764 0 -100.00%
-
Tax Rate 56.96% 127.87% 28.39% 44.71% 37.40% - -
Total Cost 269,562 201,407 165,005 137,398 157,416 0 -100.00%
-
Net Worth 113,063 118,203 136,309 76,299 80,382 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 2,076 - - -
Div Payout % - - - 150.00% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 113,063 118,203 136,309 76,299 80,382 0 -100.00%
NOSH 119,466 111,250 108,181 69,200 27,640 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.33% -0.13% 1.14% 1.00% 1.73% 0.00% -
ROE 0.79% -0.23% 1.40% 1.81% 3.44% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 226.39 180.80 154.29 200.55 579.52 0.00 -100.00%
EPS 0.75 -0.22 1.76 2.00 10.00 0.00 -100.00%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.9464 1.0625 1.26 1.1026 2.9082 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 69,200
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 214.02 159.16 132.08 109.82 126.75 0.00 -100.00%
EPS 0.71 -0.21 1.51 1.10 2.19 0.00 -100.00%
DPS 0.00 0.00 0.00 1.64 0.00 0.00 -
NAPS 0.8947 0.9354 1.0786 0.6038 0.6361 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.44 1.41 1.67 1.90 1.96 0.00 -
P/RPS 0.64 0.78 1.08 0.95 0.34 0.00 -100.00%
P/EPS 192.00 -587.50 94.89 95.00 19.60 0.00 -100.00%
EY 0.52 -0.17 1.05 1.05 5.10 0.00 -100.00%
DY 0.00 0.00 0.00 1.58 0.00 0.00 -
P/NAPS 1.52 1.33 1.33 1.72 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 04/08/04 21/07/03 31/07/02 28/08/01 07/08/00 - -
Price 1.38 1.52 1.68 1.98 1.98 0.00 -
P/RPS 0.61 0.84 1.09 0.99 0.34 0.00 -100.00%
P/EPS 184.00 -633.33 95.45 99.00 19.80 0.00 -100.00%
EY 0.54 -0.16 1.05 1.01 5.05 0.00 -100.00%
DY 0.00 0.00 0.00 1.52 0.00 0.00 -
P/NAPS 1.46 1.43 1.33 1.80 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment