[ENG] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
17-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 10.29%
YoY- 18.57%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 145,227 141,034 102,493 84,615 69,026 53,540 20,667 38.35%
PBT 15,083 9,711 3,922 11,806 8,341 4,199 -18,806 -
Tax -4,259 -335 973 -1,150 -2,020 -1,396 338 -
NP 10,824 9,376 4,895 10,656 6,321 2,803 -18,468 -
-
NP to SH 9,292 7,825 4,123 7,495 6,321 2,803 -18,468 -
-
Tax Rate 28.24% 3.45% -24.81% 9.74% 24.22% 33.25% - -
Total Cost 134,403 131,658 97,598 73,959 62,705 50,737 39,135 22.80%
-
Net Worth 203,709 173,353 174,344 136,173 123,924 104,700 112,904 10.32%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 203,709 173,353 174,344 136,173 123,924 104,700 112,904 10.32%
NOSH 119,128 120,384 117,799 117,390 83,171 82,441 80,646 6.71%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 7.45% 6.65% 4.78% 12.59% 9.16% 5.24% -89.36% -
ROE 4.56% 4.51% 2.36% 5.50% 5.10% 2.68% -16.36% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 121.91 117.15 87.01 72.08 82.99 64.94 25.63 29.65%
EPS 7.80 6.50 3.50 6.40 7.60 3.40 -22.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.44 1.48 1.16 1.49 1.27 1.40 3.38%
Adjusted Per Share Value based on latest NOSH - 117,390
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 128.36 124.65 90.59 74.79 61.01 47.32 18.27 38.35%
EPS 8.21 6.92 3.64 6.62 5.59 2.48 -16.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8005 1.5322 1.5409 1.2036 1.0953 0.9254 0.9979 10.32%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 1.20 1.31 1.96 2.15 3.20 3.70 2.40 -
P/RPS 0.98 1.12 2.25 2.98 3.86 5.70 9.37 -31.33%
P/EPS 15.38 20.15 56.00 33.67 42.11 108.82 -10.48 -
EY 6.50 4.96 1.79 2.97 2.38 0.92 -9.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.91 1.32 1.85 2.15 2.91 1.71 -13.81%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 12/11/08 15/11/07 09/11/06 17/11/05 26/11/04 13/11/03 13/01/03 -
Price 0.91 1.57 1.98 2.09 3.20 4.36 2.30 -
P/RPS 0.75 1.34 2.28 2.90 3.86 6.71 8.98 -33.86%
P/EPS 11.67 24.15 56.57 32.73 42.11 128.24 -10.04 -
EY 8.57 4.14 1.77 3.05 2.38 0.78 -9.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.09 1.34 1.80 2.15 3.43 1.64 -17.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment