[IREKA] YoY Quarter Result on 30-Sep-2007 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -97.16%
YoY- 153.25%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 108,027 89,008 88,790 91,929 49,038 110,935 111,406 -0.51%
PBT 152 2,300 -4,473 5,285 -8,234 5,186 2,488 -37.22%
Tax -239 -165 363 -891 780 -2,298 -1,396 -25.47%
NP -87 2,135 -4,110 4,394 -7,454 2,888 1,092 -
-
NP to SH -87 2,135 -4,110 4,394 -8,252 2,307 1,092 -
-
Tax Rate 157.24% 7.17% - 16.86% - 44.31% 56.11% -
Total Cost 108,114 86,873 92,900 87,535 56,492 108,047 110,314 -0.33%
-
Net Worth 224,024 239,759 235,670 250,435 116,945 134,765 139,912 8.15%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 11,383 - - - -
Div Payout % - - - 259.07% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 224,024 239,759 235,670 250,435 116,945 134,765 139,912 8.15%
NOSH 108,750 114,171 113,850 113,834 106,314 114,207 113,750 -0.74%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -0.08% 2.40% -4.63% 4.78% -15.20% 2.60% 0.98% -
ROE -0.04% 0.89% -1.74% 1.75% -7.06% 1.71% 0.78% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 99.34 77.96 77.99 80.76 46.13 97.13 97.94 0.23%
EPS -0.08 1.87 -3.61 3.86 -7.37 2.00 0.96 -
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.06 2.10 2.07 2.20 1.10 1.18 1.23 8.97%
Adjusted Per Share Value based on latest NOSH - 113,834
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 47.43 39.08 38.98 40.36 21.53 48.70 48.91 -0.51%
EPS -0.04 0.94 -1.80 1.93 -3.62 1.01 0.48 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.9835 1.0526 1.0346 1.0994 0.5134 0.5916 0.6142 8.15%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.81 0.81 1.04 1.62 0.68 0.62 0.88 -
P/RPS 0.82 1.04 1.33 2.01 1.47 0.64 0.90 -1.53%
P/EPS -1,012.50 43.32 -28.81 41.97 -8.76 30.69 91.67 -
EY -0.10 2.31 -3.47 2.38 -11.41 3.26 1.09 -
DY 0.00 0.00 0.00 6.17 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.50 0.74 0.62 0.53 0.72 -9.70%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 26/11/09 28/11/08 28/11/07 29/11/06 29/11/05 26/11/04 -
Price 0.80 0.76 0.70 1.20 0.72 0.68 0.99 -
P/RPS 0.81 0.97 0.90 1.49 1.56 0.70 1.01 -3.60%
P/EPS -1,000.00 40.64 -19.39 31.09 -9.28 33.66 103.13 -
EY -0.10 2.46 -5.16 3.22 -10.78 2.97 0.97 -
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.34 0.55 0.65 0.58 0.80 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment