[IREKA] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 9.72%
YoY- 717.28%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 325,628 330,610 312,436 258,502 215,611 185,630 174,229 51.78%
PBT 8,480 157,765 154,549 139,121 125,602 -33,205 -28,848 -
Tax -2,025 -1,725 -1,567 2,149 3,820 2,573 2,718 -
NP 6,455 156,040 152,982 141,270 129,422 -30,632 -26,130 -
-
NP to SH 6,455 158,040 154,735 142,807 130,161 -31,893 -27,932 -
-
Tax Rate 23.88% 1.09% 1.01% -1.54% -3.04% - - -
Total Cost 319,173 174,570 159,454 117,232 86,189 216,262 200,359 36.43%
-
Net Worth 238,834 241,475 247,276 250,435 246,064 99,096 116,260 61.67%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 238,834 241,475 247,276 250,435 246,064 99,096 116,260 61.67%
NOSH 113,730 113,903 113,952 113,834 113,918 113,903 113,981 -0.14%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.98% 47.20% 48.96% 54.65% 60.03% -16.50% -15.00% -
ROE 2.70% 65.45% 62.58% 57.02% 52.90% -32.18% -24.03% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 286.31 290.25 274.18 227.09 189.27 162.97 152.86 52.00%
EPS 5.68 138.75 135.79 125.45 114.26 -28.00 -24.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.12 2.17 2.20 2.16 0.87 1.02 61.90%
Adjusted Per Share Value based on latest NOSH - 113,834
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 153.93 156.28 147.69 122.20 101.92 87.75 82.36 51.78%
EPS 3.05 74.71 73.14 67.51 61.53 -15.08 -13.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.129 1.1415 1.1689 1.1838 1.1632 0.4684 0.5496 61.66%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.99 1.10 1.20 1.62 1.59 1.11 0.93 -
P/RPS 0.35 0.38 0.44 0.71 0.84 0.68 0.61 -30.97%
P/EPS 17.44 0.79 0.88 1.29 1.39 -3.96 -3.80 -
EY 5.73 126.14 113.16 77.44 71.86 -25.23 -26.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.55 0.74 0.74 1.28 0.91 -35.65%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 27/05/08 29/02/08 28/11/07 29/08/07 29/05/07 08/03/07 -
Price 0.90 1.10 1.13 1.20 1.56 1.58 1.01 -
P/RPS 0.31 0.38 0.41 0.53 0.82 0.97 0.66 -39.60%
P/EPS 15.86 0.79 0.83 0.96 1.37 -5.64 -4.12 -
EY 6.31 126.14 120.17 104.54 73.24 -17.72 -24.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.52 0.55 0.72 1.82 0.99 -42.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment