[PMETAL] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
16-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 1.43%
YoY- 2.8%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,730,551 2,133,602 2,438,840 2,079,030 1,585,758 947,258 1,000,213 9.55%
PBT 124,916 123,468 221,423 209,371 199,177 42,914 83,584 6.91%
Tax -8,638 -4,378 -22,358 -18,587 -19,101 -10,369 -9,962 -2.34%
NP 116,278 119,090 199,065 190,784 180,076 32,545 73,622 7.90%
-
NP to SH 90,065 102,887 160,603 150,168 146,075 24,726 60,026 6.98%
-
Tax Rate 6.92% 3.55% 10.10% 8.88% 9.59% 24.16% 11.92% -
Total Cost 1,614,273 2,014,512 2,239,775 1,888,246 1,405,682 914,713 926,591 9.68%
-
Net Worth 3,392,011 3,260,068 2,785,004 2,091,892 2,209,319 2,071,288 1,706,875 12.11%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 40,381 50,309 58,020 56,032 38,987 19,418 25,940 7.64%
Div Payout % 44.84% 48.90% 36.13% 37.31% 26.69% 78.53% 43.22% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 3,392,011 3,260,068 2,785,004 2,091,892 2,209,319 2,071,288 1,706,875 12.11%
NOSH 4,038,109 4,032,431 3,868,746 3,735,522 1,299,599 1,294,554 518,807 40.73%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 6.72% 5.58% 8.16% 9.18% 11.36% 3.44% 7.36% -
ROE 2.66% 3.16% 5.77% 7.18% 6.61% 1.19% 3.52% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 42.86 53.01 63.05 55.66 122.02 73.17 192.79 -22.14%
EPS 2.23 2.56 4.15 4.02 11.24 1.91 11.57 -23.97%
DPS 1.00 1.25 1.50 1.50 3.00 1.50 5.00 -23.50%
NAPS 0.84 0.81 0.72 0.56 1.70 1.60 3.29 -20.33%
Adjusted Per Share Value based on latest NOSH - 3,735,522
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 20.99 25.88 29.58 25.22 19.24 11.49 12.13 9.56%
EPS 1.09 1.25 1.95 1.82 1.77 0.30 0.73 6.90%
DPS 0.49 0.61 0.70 0.68 0.47 0.24 0.31 7.92%
NAPS 0.4115 0.3955 0.3378 0.2538 0.268 0.2513 0.207 12.12%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 4.53 4.40 4.36 2.68 3.68 2.60 3.93 -
P/RPS 10.57 8.30 6.92 4.82 3.02 3.55 2.04 31.51%
P/EPS 203.10 172.12 105.01 66.67 32.74 136.13 33.97 34.68%
EY 0.49 0.58 0.95 1.50 3.05 0.73 2.94 -25.79%
DY 0.22 0.28 0.34 0.56 0.82 0.58 1.27 -25.31%
P/NAPS 5.39 5.43 6.06 4.79 2.16 1.62 1.19 28.59%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 18/08/20 20/08/19 15/08/18 16/08/17 16/08/16 12/08/15 12/08/14 -
Price 4.98 4.81 4.79 3.29 4.30 1.85 6.10 -
P/RPS 11.62 9.07 7.60 5.91 3.52 2.53 3.16 24.21%
P/EPS 223.28 188.16 115.37 81.84 38.26 96.86 52.72 27.16%
EY 0.45 0.53 0.87 1.22 2.61 1.03 1.90 -21.32%
DY 0.20 0.26 0.31 0.46 0.70 0.81 0.82 -20.93%
P/NAPS 5.93 5.94 6.65 5.88 2.53 1.16 1.85 21.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment