[PMETAL] YoY Quarter Result on 30-Jun-2020 [#2]

Stock

[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD

Announcement Date

18-Aug-2020

Admission Sponsor

Sponsor

Financial Year

31-Dec-2020

Quarter

30-Jun-2020 [#2]

Profit Trend

QoQ- -12.19%

YoY- -12.46%

Quarter Report

Press Metal Aluminium Holdings Berhad - Quarterly Report - Q2 2020.pdf

Latest QR

Upcoming QR

PMETAL's Result

PMETAL's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Quarter Result
Revenue	3,758,200	4,007,718	2,639,871	1,730,551	2,133,602	2,438,840	2,079,030	10.36%
YoY %	-6.23%	51.81%	52.55%	-18.89%	-12.52%	17.31%	-	-
Horiz. %	180.77%	192.77%	126.98%	83.24%	102.62%	117.31%	100.00%	-
PBT	412,265	566,199	376,811	124,916	123,468	221,423	209,371	11.94%
YoY %	-27.19%	50.26%	201.65%	1.17%	-44.24%	5.76%	-	-
Horiz. %	196.91%	270.43%	179.97%	59.66%	58.97%	105.76%	100.00%	-
Tax	-30,778	-62,205	-39,704	-8,638	-4,378	-22,358	-18,587	8.76%
YoY %	50.52%	-56.67%	-359.64%	-97.30%	80.42%	-20.29%	-	-
Horiz. %	165.59%	334.67%	213.61%	46.47%	23.55%	120.29%	100.00%	-
NP	381,487	503,994	337,107	116,278	119,090	199,065	190,784	12.23%
YoY %	-24.31%	49.51%	189.91%	-2.36%	-40.18%	4.34%	-	-
Horiz. %	199.96%	264.17%	176.70%	60.95%	62.42%	104.34%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	305,789	409,174	255,581	90,065	102,887	160,603	150,168	12.57%
YoY %	-25.27%	60.10%	183.77%	-12.46%	-35.94%	6.95%	-	-
Horiz. %	203.63%	272.48%	170.20%	59.98%	68.51%	106.95%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	7.47%	10.99%	10.54%	6.92%	3.55%	10.10%	8.88%	-
YoY %	-32.03%	4.27%	52.31%	94.93%	-64.85%	13.74%	-	-
Horiz. %	84.12%	123.76%	118.69%	77.93%	39.98%	113.74%	100.00%	-
Total Cost	3,376,713	3,503,724	2,302,764	1,614,273	2,014,512	2,239,775	1,888,246	10.16%
YoY %	-3.63%	52.15%	42.65%	-19.87%	-10.06%	18.62%	-	-
Horiz. %	178.83%	185.55%	121.95%	85.49%	106.69%	118.62%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,557,312	5,760,191	3,553,536	3,392,011	3,260,068	2,785,004	2,091,892	20.96%
YoY %	13.84%	62.10%	4.76%	4.05%	17.06%	33.13%	-	-
Horiz. %	313.46%	275.36%	169.87%	162.15%	155.84%	133.13%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Dividend
Div	143,441	144,004	80,762	40,381	50,309	58,020	56,032	16.95%
YoY %	-0.39%	78.31%	100.00%	-19.73%	-13.29%	3.55%	-	-
Horiz. %	256.00%	257.00%	144.14%	72.07%	89.79%	103.55%	100.00%	-
Div Payout %	46.91%	35.19%	31.60%	44.84%	48.90%	36.13%	37.31%	-
YoY %	33.30%	11.36%	-29.53%	-8.30%	35.34%	-3.16%	-	-
Horiz. %	125.73%	94.32%	84.70%	120.18%	131.06%	96.84%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Equity
Net Worth	6,557,312	5,760,191	3,553,536	3,392,011	3,260,068	2,785,004	2,091,892	20.96%
YoY %	13.84%	62.10%	4.76%	4.05%	17.06%	33.13%	-	-
Horiz. %	313.46%	275.36%	169.87%	162.15%	155.84%	133.13%	100.00%	-
NOSH	8,239,617	8,239,617	8,076,219	4,038,109	4,032,431	3,868,746	3,735,522	14.08%
YoY %	0.00%	2.02%	100.00%	0.14%	4.23%	3.57%	-	-
Horiz. %	220.57%	220.57%	216.20%	108.10%	107.95%	103.57%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Ratio Analysis
NP Margin	10.15%	12.58%	12.77%	6.72%	5.58%	8.16%	9.18%	-
YoY %	-19.32%	-1.49%	90.03%	20.43%	-31.62%	-11.11%	-	-
Horiz. %	110.57%	137.04%	139.11%	73.20%	60.78%	88.89%	100.00%	-
ROE	4.66%	7.10%	7.19%	2.66%	3.16%	5.77%	7.18%	-
YoY %	-34.37%	-1.25%	170.30%	-15.82%	-45.23%	-19.64%	-	-
Horiz. %	64.90%	98.89%	100.14%	37.05%	44.01%	80.36%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Per Share
RPS	45.85	48.70	32.69	42.86	53.01	63.05	55.66	-3.17%
YoY %	-5.85%	48.98%	-23.73%	-19.15%	-15.92%	13.28%	-	-
Horiz. %	82.38%	87.50%	58.73%	77.00%	95.24%	113.28%	100.00%	-
EPS	3.73	4.97	3.16	2.23	2.56	4.15	4.02	-1.23%
YoY %	-24.95%	57.28%	41.70%	-12.89%	-38.31%	3.23%	-	-
Horiz. %	92.79%	123.63%	78.61%	55.47%	63.68%	103.23%	100.00%	-
DPS	1.75	1.75	1.00	1.00	1.25	1.50	1.50	2.60%
YoY %	0.00%	75.00%	0.00%	-20.00%	-16.67%	0.00%	-	-
Horiz. %	116.67%	116.67%	66.67%	66.67%	83.33%	100.00%	100.00%	-
NAPS	0.80	0.70	0.44	0.84	0.81	0.72	0.56	6.12%
YoY %	14.29%	59.09%	-47.62%	3.70%	12.50%	28.57%	-	-
Horiz. %	142.86%	125.00%	78.57%	150.00%	144.64%	128.57%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 4,038,109
RPS	45.61	48.64	32.04	21.00	25.89	29.60	25.23	10.36%
YoY %	-6.23%	51.81%	52.57%	-18.89%	-12.53%	17.32%	-	-
Horiz. %	180.78%	192.79%	126.99%	83.23%	102.62%	117.32%	100.00%	-
EPS	3.71	4.97	3.10	1.09	1.25	1.95	1.82	12.59%
YoY %	-25.35%	60.32%	184.40%	-12.80%	-35.90%	7.14%	-	-
Horiz. %	203.85%	273.08%	170.33%	59.89%	68.68%	107.14%	100.00%	-
DPS	1.74	1.75	0.98	0.49	0.61	0.70	0.68	16.94%
YoY %	-0.57%	78.57%	100.00%	-19.67%	-12.86%	2.94%	-	-
Horiz. %	255.88%	257.35%	144.12%	72.06%	89.71%	102.94%	100.00%	-
NAPS	0.7958	0.6991	0.4313	0.4117	0.3957	0.338	0.2539	20.96%
YoY %	13.83%	62.09%	4.76%	4.04%	17.07%	33.12%	-	-
Horiz. %	313.43%	275.34%	169.87%	162.15%	155.85%	133.12%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	-
Price	4.70	4.76	4.78	4.53	4.40	4.36	2.68	-
P/RPS	10.25	9.77	14.62	10.57	8.30	6.92	4.82	13.39%
YoY %	4.91%	-33.17%	38.32%	27.35%	19.94%	43.57%	-	-
Horiz. %	212.66%	202.70%	303.32%	219.29%	172.20%	143.57%	100.00%	-
P/EPS	125.98	95.73	151.05	203.10	172.12	105.01	66.67	11.18%
YoY %	31.60%	-36.62%	-25.63%	18.00%	63.91%	57.51%	-	-
Horiz. %	188.96%	143.59%	226.56%	304.63%	258.17%	157.51%	100.00%	-
EY	0.79	1.04	0.66	0.49	0.58	0.95	1.50	-10.13%
YoY %	-24.04%	57.58%	34.69%	-15.52%	-38.95%	-36.67%	-	-
Horiz. %	52.67%	69.33%	44.00%	32.67%	38.67%	63.33%	100.00%	-
DY	0.37	0.37	0.21	0.22	0.28	0.34	0.56	-6.67%
YoY %	0.00%	76.19%	-4.55%	-21.43%	-17.65%	-39.29%	-	-
Horiz. %	66.07%	66.07%	37.50%	39.29%	50.00%	60.71%	100.00%	-
P/NAPS	5.87	6.80	10.86	5.39	5.43	6.06	4.79	3.44%
YoY %	-13.68%	-37.38%	101.48%	-0.74%	-10.40%	26.51%	-	-
Horiz. %	122.55%	141.96%	226.72%	112.53%	113.36%	126.51%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	29/08/23	25/08/22	24/08/21	18/08/20	20/08/19	15/08/18	16/08/17	-
Price	4.90	4.89	5.00	4.98	4.81	4.79	3.29	-
P/RPS	10.69	10.04	15.30	11.62	9.07	7.60	5.91	10.37%
YoY %	6.47%	-34.38%	31.67%	28.11%	19.34%	28.60%	-	-
Horiz. %	180.88%	169.88%	258.88%	196.62%	153.47%	128.60%	100.00%	-
P/EPS	131.34	98.34	158.00	223.28	188.16	115.37	81.84	8.19%
YoY %	33.56%	-37.76%	-29.24%	18.66%	63.09%	40.97%	-	-
Horiz. %	160.48%	120.16%	193.06%	272.83%	229.91%	140.97%	100.00%	-
EY	0.76	1.02	0.63	0.45	0.53	0.87	1.22	-7.58%
YoY %	-25.49%	61.90%	40.00%	-15.09%	-39.08%	-28.69%	-	-
Horiz. %	62.30%	83.61%	51.64%	36.89%	43.44%	71.31%	100.00%	-
DY	0.36	0.36	0.20	0.20	0.26	0.31	0.46	-4.00%
YoY %	0.00%	80.00%	0.00%	-23.08%	-16.13%	-32.61%	-	-
Horiz. %	78.26%	78.26%	43.48%	43.48%	56.52%	67.39%	100.00%	-
P/NAPS	6.13	6.99	11.36	5.93	5.94	6.65	5.88	0.69%
YoY %	-12.30%	-38.47%	91.57%	-0.17%	-10.68%	13.10%	-	-
Horiz. %	104.25%	118.88%	193.20%	100.85%	101.02%	113.10%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 30 April 2024

MQ Trader

MQ Trading Signals

2024-05-02 11:10:00

EMA 5

5 Mins

SELL

2024-05-02 11:10:00

ADX

5 Mins

SELL

2024-05-02 11:00:00

TURTLE SYSTEM 20

Hourly

SELL

2024-05-02 11:00:00

TURTLE SYSTEM 55

Hourly

SELL

2024-05-02 10:50:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

346

MPI

MALAYSIAN PACIFIC INDUSTRIES

341

HLIND

HONG LEONG INDUSTRIES BHD

333

YTLPOWR

YTL POWER INTERNATIONAL BHD

275

MYEG

MY E.G. SERVICES BHD

246

CAPITALA

CAPITAL A BERHAD

205

PBBANK

PUBLIC BANK BHD

188

MAYBANK

MALAYAN BANKING BHD

168

YTL

YTL CORPORATION BHD

165

Daily Stocks

HSI-CVZ

0.225

+0.055

247,502,200

HSI-HUF

0.045

-0.04

227,344,100

MYEG

0.91

-0.025

80,718,100

HSI-HUN

0.13

-0.05

74,329,500

ICONIC-WA

0.045

0.00

69,507,900

HSI-HUQ

0.06

-0.035

60,950,600

BPURI

0.07

-0.005

56,193,300

TOPGLOV

0.87

-0.01

47,981,000

HSI-HS2

0.155

-0.065

45,375,200

VELESTO

0.265

-0.005

43,201,200

More active Stocks

DLADY

33.80

+0.94

24,900

NESTLE

128.00

+0.80

100,600

ARKA

1.85

+0.37

111,900

LPI

12.32

+0.32

239,300

GESHEN

4.20

+0.31

559,200

HSI-CXJ

0.50

+0.31

10,000

AJI

19.70

+0.28

41,600

ALLIANZ

21.30

+0.26

56,400

ATECH

3.00

+0.24

4,156,400

CVIEW

1.50

+0.22

244,900

More gainer Stocks

HSI-HUY

0.96

-0.39

4,500

HSI-HS6

0.67

-0.14

1,400

KUAISHO-C17

0.08

-0.12

58,800

PGF-PA

0.95

-0.12

10,000

SHH

1.16

-0.12

200

CRESNDO

3.49

-0.11

601,200

BAUTO-C39

0.04

-0.11

213,000

KESM

6.01

-0.11

71,500

UWC

2.98

-0.10

2,109,700

HSI-HS5

0.33

-0.10

600,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More