[EKOVEST] QoQ Quarter Result on 31-Mar-2009 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -38.46%
YoY- -71.92%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 64,546 52,918 74,527 52,174 77,461 73,619 115,939 -32.25%
PBT 3,389 3,146 3,821 1,863 3,070 2,914 5,083 -23.62%
Tax -1,681 -1,054 -1,878 -575 -978 -912 -703 78.53%
NP 1,708 2,092 1,943 1,288 2,092 2,002 4,380 -46.53%
-
NP to SH 1,710 2,094 1,950 1,288 2,093 2,002 4,399 -46.64%
-
Tax Rate 49.60% 33.50% 49.15% 30.86% 31.86% 31.30% 13.83% -
Total Cost 62,838 50,826 72,584 50,886 75,369 71,617 111,559 -31.72%
-
Net Worth 310,160 308,808 309,067 305,383 309,523 306,489 306,458 0.80%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 7,116 - - - 7,072 -
Div Payout % - - 364.96% - - - 160.77% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 310,160 308,808 309,067 305,383 309,523 306,489 306,458 0.80%
NOSH 141,322 141,486 142,335 141,538 141,418 140,985 141,446 -0.05%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.65% 3.95% 2.61% 2.47% 2.70% 2.72% 3.78% -
ROE 0.55% 0.68% 0.63% 0.42% 0.68% 0.65% 1.44% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 45.67 37.40 52.36 36.86 54.77 52.22 81.97 -32.21%
EPS 1.21 1.48 1.37 0.91 1.48 1.42 3.11 -46.61%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.1947 2.1826 2.1714 2.1576 2.1887 2.1739 2.1666 0.86%
Adjusted Per Share Value based on latest NOSH - 141,538
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.18 1.79 2.52 1.76 2.62 2.49 3.92 -32.30%
EPS 0.06 0.07 0.07 0.04 0.07 0.07 0.15 -45.62%
DPS 0.00 0.00 0.24 0.00 0.00 0.00 0.24 -
NAPS 0.1048 0.1044 0.1044 0.1032 0.1046 0.1036 0.1036 0.76%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.49 1.58 1.56 1.02 1.02 1.05 1.14 -
P/RPS 3.26 4.22 2.98 2.77 1.86 2.01 1.39 76.24%
P/EPS 123.14 106.76 113.87 112.09 68.92 73.94 36.66 123.79%
EY 0.81 0.94 0.88 0.89 1.45 1.35 2.73 -55.41%
DY 0.00 0.00 3.21 0.00 0.00 0.00 4.39 -
P/NAPS 0.68 0.72 0.72 0.47 0.47 0.48 0.53 18.02%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 26/08/09 22/05/09 23/02/09 28/11/08 25/08/08 -
Price 1.46 1.50 1.64 1.36 1.06 1.01 1.20 -
P/RPS 3.20 4.01 3.13 3.69 1.94 1.93 1.46 68.49%
P/EPS 120.66 101.35 119.71 149.45 71.62 71.13 38.59 113.38%
EY 0.83 0.99 0.84 0.67 1.40 1.41 2.59 -53.07%
DY 0.00 0.00 3.05 0.00 0.00 0.00 4.17 -
P/NAPS 0.67 0.69 0.76 0.63 0.48 0.46 0.55 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment