[AVI] YoY Quarter Result on 31-Mar-2014 [#4]

Stock
[AVI] AVILLION BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -62.32%
YoY- -70.29%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 42,546 48,147 55,086 49,081 53,911 54,398 107,424 -14.29%
PBT -406 -15,161 643 834 1,611 942 1,427 -
Tax -231 -237 -383 -320 -295 -283 -1,668 -28.04%
NP -637 -15,398 260 514 1,316 659 -241 17.56%
-
NP to SH -793 -15,305 9 309 1,040 630 -23 80.31%
-
Tax Rate - - 59.56% 38.37% 18.31% 30.04% 116.89% -
Total Cost 43,183 63,545 54,826 48,567 52,595 53,739 107,665 -14.11%
-
Net Worth 292,251 319,037 350,804 349,859 345,910 344,107 350,768 -2.99%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 292,251 319,037 350,804 349,859 345,910 344,107 350,768 -2.99%
NOSH 858,552 858,552 858,552 858,552 858,552 858,552 880,000 -0.41%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -1.50% -31.98% 0.47% 1.05% 2.44% 1.21% -0.22% -
ROE -0.27% -4.80% 0.00% 0.09% 0.30% 0.18% -0.01% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 4.96 5.61 6.42 5.72 6.28 6.34 12.21 -13.92%
EPS -0.09 -1.78 0.00 0.04 0.12 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3404 0.3716 0.4086 0.4075 0.4029 0.4008 0.3986 -2.59%
Adjusted Per Share Value based on latest NOSH - 858,552
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.75 4.25 4.86 4.33 4.76 4.80 9.48 -14.30%
EPS -0.07 -1.35 0.00 0.03 0.09 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2579 0.2815 0.3095 0.3087 0.3052 0.3036 0.3095 -2.99%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.34 0.375 0.37 0.43 0.39 0.41 0.68 -
P/RPS 6.86 6.69 5.77 7.52 6.21 6.47 5.57 3.52%
P/EPS -368.11 -21.04 35,296.03 1,194.75 321.96 558.74 -26,017.39 -50.78%
EY -0.27 -4.75 0.00 0.08 0.31 0.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.01 0.91 1.06 0.97 1.02 1.71 -8.54%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 31/05/16 22/05/15 30/05/14 31/05/13 31/05/12 31/05/11 -
Price 0.34 0.38 0.375 0.405 0.405 0.41 0.65 -
P/RPS 6.86 6.78 5.84 7.08 6.45 6.47 5.32 4.32%
P/EPS -368.11 -21.32 35,773.00 1,125.29 334.34 558.74 -24,869.56 -50.41%
EY -0.27 -4.69 0.00 0.09 0.30 0.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.02 0.92 0.99 1.01 1.02 1.63 -7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment