[MKLAND] YoY Quarter Result on 30-Jun-2003 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- 4.53%
YoY- 108.68%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Revenue 77,351 230,993 179,940 204,778 118,096 131,486 112,111 -5.62%
PBT -4,986 33,843 49,398 76,402 41,388 20,696 20,122 -
Tax 7,321 -4,472 -8,011 -23,759 -16,161 -7,904 -397 -
NP 2,335 29,371 41,387 52,643 25,227 12,792 19,725 -28.29%
-
NP to SH 2,335 29,371 41,387 52,643 25,227 12,792 19,725 -28.29%
-
Tax Rate - 13.21% 16.22% 31.10% 39.05% 38.19% 1.97% -
Total Cost 75,016 201,622 138,553 152,135 92,869 118,694 92,386 -3.19%
-
Net Worth 1,082,842 1,063,641 970,757 973,895 501,371 0 216,975 28.47%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Div - 24,173 35,953 - - - - -
Div Payout % - 82.30% 86.87% - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Net Worth 1,082,842 1,063,641 970,757 973,895 501,371 0 216,975 28.47%
NOSH 1,203,157 1,208,683 1,198,465 1,316,075 1,173,348 355,333 328,750 22.40%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
NP Margin 3.02% 12.72% 23.00% 25.71% 21.36% 9.73% 17.59% -
ROE 0.22% 2.76% 4.26% 5.41% 5.03% 0.00% 9.09% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
RPS 6.43 19.11 15.01 15.56 10.06 37.00 34.10 -22.89%
EPS 0.19 2.43 3.45 4.00 2.15 3.60 6.00 -41.61%
DPS 0.00 2.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.88 0.81 0.74 0.4273 0.00 0.66 4.95%
Adjusted Per Share Value based on latest NOSH - 1,316,075
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
RPS 6.65 19.86 15.47 17.60 10.15 11.30 9.64 -5.62%
EPS 0.20 2.52 3.56 4.53 2.17 1.10 1.70 -28.36%
DPS 0.00 2.08 3.09 0.00 0.00 0.00 0.00 -
NAPS 0.9308 0.9143 0.8345 0.8372 0.431 0.00 0.1865 28.47%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 26/12/00 31/01/00 -
Price 0.67 1.10 2.51 1.85 1.42 1.47 2.63 -
P/RPS 10.42 5.76 16.72 11.89 14.11 3.97 7.71 4.80%
P/EPS 345.23 45.27 72.68 46.25 66.05 40.83 43.83 37.94%
EY 0.29 2.21 1.38 2.16 1.51 2.45 2.28 -27.48%
DY 0.00 1.82 1.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.25 3.10 2.50 3.32 0.00 3.98 -23.06%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Date 30/08/06 01/09/05 27/08/04 25/08/03 29/08/02 - 30/03/00 -
Price 0.56 0.97 2.31 1.95 1.80 0.00 4.12 -
P/RPS 8.71 5.08 15.39 12.53 17.88 0.00 12.08 -4.96%
P/EPS 288.55 39.92 66.89 48.75 83.72 0.00 68.67 25.07%
EY 0.35 2.51 1.49 2.05 1.19 0.00 1.46 -19.95%
DY 0.00 2.06 1.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.10 2.85 2.64 4.21 0.00 6.24 -30.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment