[MKLAND] YoY Quarter Result on 30-Jun-2005 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
01-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 19.24%
YoY- -29.03%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 17,029 0 77,351 230,993 179,940 204,778 118,096 -27.56%
PBT -51,313 2,119 -4,986 33,843 49,398 76,402 41,388 -
Tax 13,662 2,675 7,321 -4,472 -8,011 -23,759 -16,161 -
NP -37,651 4,794 2,335 29,371 41,387 52,643 25,227 -
-
NP to SH -37,651 4,794 2,335 29,371 41,387 52,643 25,227 -
-
Tax Rate - -126.24% - 13.21% 16.22% 31.10% 39.05% -
Total Cost 54,680 -4,794 75,016 201,622 138,553 152,135 92,869 -8.44%
-
Net Worth 977,477 1,042,694 1,082,842 1,063,641 970,757 973,895 501,371 11.75%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - 24,173 35,953 - - -
Div Payout % - - - 82.30% 86.87% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 977,477 1,042,694 1,082,842 1,063,641 970,757 973,895 501,371 11.75%
NOSH 1,206,762 1,198,499 1,203,157 1,208,683 1,198,465 1,316,075 1,173,348 0.46%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -221.10% 0.00% 3.02% 12.72% 23.00% 25.71% 21.36% -
ROE -3.85% 0.46% 0.22% 2.76% 4.26% 5.41% 5.03% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.41 0.00 6.43 19.11 15.01 15.56 10.06 -27.90%
EPS -3.12 0.40 0.19 2.43 3.45 4.00 2.15 -
DPS 0.00 0.00 0.00 2.00 3.00 0.00 0.00 -
NAPS 0.81 0.87 0.90 0.88 0.81 0.74 0.4273 11.23%
Adjusted Per Share Value based on latest NOSH - 1,208,683
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.41 0.00 6.41 19.14 14.91 16.97 9.78 -27.56%
EPS -3.12 0.40 0.19 2.43 3.43 4.36 2.09 -
DPS 0.00 0.00 0.00 2.00 2.98 0.00 0.00 -
NAPS 0.8098 0.8639 0.8971 0.8812 0.8043 0.8069 0.4154 11.75%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.28 1.04 0.67 1.10 2.51 1.85 1.42 -
P/RPS 19.84 0.00 10.42 5.76 16.72 11.89 14.11 5.83%
P/EPS -8.97 260.00 345.23 45.27 72.68 46.25 66.05 -
EY -11.14 0.38 0.29 2.21 1.38 2.16 1.51 -
DY 0.00 0.00 0.00 1.82 1.20 0.00 0.00 -
P/NAPS 0.35 1.20 0.74 1.25 3.10 2.50 3.32 -31.24%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 29/08/07 30/08/06 01/09/05 27/08/04 25/08/03 29/08/02 -
Price 0.17 0.89 0.56 0.97 2.31 1.95 1.80 -
P/RPS 12.05 0.00 8.71 5.08 15.39 12.53 17.88 -6.35%
P/EPS -5.45 222.50 288.55 39.92 66.89 48.75 83.72 -
EY -18.35 0.45 0.35 2.51 1.49 2.05 1.19 -
DY 0.00 0.00 0.00 2.06 1.30 0.00 0.00 -
P/NAPS 0.21 1.02 0.62 1.10 2.85 2.64 4.21 -39.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment