[MKLAND] YoY Quarter Result on 31-Mar-2004 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 22.99%
YoY- 9.27%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/10/00 CAGR
Revenue 68,259 96,460 234,479 302,213 253,812 71,026 105,373 -6.54%
PBT 4,395 20,236 41,280 77,659 70,656 15,300 8,824 -10.29%
Tax -2,387 -5,976 -16,649 -22,625 -20,293 -4,612 -3,085 -3.91%
NP 2,008 14,260 24,631 55,034 50,363 10,688 5,739 -15.09%
-
NP to SH 2,008 14,260 24,631 55,034 50,363 10,688 5,739 -15.09%
-
Tax Rate 54.31% 29.53% 40.33% 29.13% 28.72% 30.14% 34.96% -
Total Cost 66,251 82,200 209,848 247,179 203,449 60,338 99,634 -6.16%
-
Net Worth 1,051,247 1,087,627 1,050,439 0 607,768 326,676 262,151 24.16%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/10/00 CAGR
Net Worth 1,051,247 1,087,627 1,050,439 0 607,768 326,676 262,151 24.16%
NOSH 1,181,176 1,208,474 1,207,401 1,180,366 1,176,705 355,083 354,259 20.64%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/10/00 CAGR
NP Margin 2.94% 14.78% 10.50% 18.21% 19.84% 15.05% 5.45% -
ROE 0.19% 1.31% 2.34% 0.00% 8.29% 3.27% 2.19% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/10/00 CAGR
RPS 5.78 7.98 19.42 25.60 21.57 20.00 29.74 -22.53%
EPS 0.17 1.18 2.04 4.67 4.28 3.01 1.62 -29.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.87 0.00 0.5165 0.92 0.74 2.91%
Adjusted Per Share Value based on latest NOSH - 1,180,366
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/10/00 CAGR
RPS 5.87 8.29 20.16 25.98 21.82 6.11 9.06 -6.54%
EPS 0.17 1.23 2.12 4.73 4.33 0.92 0.49 -15.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9037 0.9349 0.903 0.00 0.5224 0.2808 0.2253 24.17%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/10/00 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 31/10/00 -
Price 0.75 0.74 1.55 2.83 1.50 1.30 1.95 -
P/RPS 12.98 9.27 7.98 11.05 6.95 0.00 6.56 11.22%
P/EPS 441.18 62.71 75.98 60.70 35.05 0.00 120.37 22.43%
EY 0.23 1.59 1.32 1.65 2.85 0.00 0.83 -18.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.82 1.78 0.00 2.90 0.00 2.64 -16.34%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/10/00 CAGR
Date 31/05/07 25/05/06 30/05/05 27/05/04 29/05/03 19/06/02 20/12/00 -
Price 0.94 0.69 1.23 2.71 1.57 1.55 1.55 -
P/RPS 16.27 8.64 6.33 10.58 7.28 0.00 5.21 19.41%
P/EPS 552.94 58.47 60.29 58.12 36.68 0.00 95.68 31.44%
EY 0.18 1.71 1.66 1.72 2.73 0.00 1.05 -24.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.77 1.41 0.00 3.04 0.00 2.09 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment