[JIANKUN] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -105.43%
YoY- -524.19%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 30,274 16,759 19,916 16,527 18,584 16,393 14,299 13.91%
PBT -421 -523 159 -569 337 0 38 -
Tax -312 454 -11 -205 -461 0 -188 9.19%
NP -733 -69 148 -774 -124 0 -150 31.73%
-
NP to SH -733 -69 148 -774 -124 0 -150 31.73%
-
Tax Rate - - 6.92% - 136.80% - 494.74% -
Total Cost 31,007 16,828 19,768 17,301 18,708 16,393 14,449 14.18%
-
Net Worth 42,156 43,371 41,378 15,553 2,996 312 1,256 84.11%
Dividend
31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 42,156 43,371 41,378 15,553 2,996 312 1,256 84.11%
NOSH 50,566 49,285 51,034 52,297 51,666 52,107 51,724 -0.39%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -2.42% -0.41% 0.74% -4.68% -0.67% 0.00% -1.05% -
ROE -1.74% -0.16% 0.36% -4.98% -4.14% 0.00% -11.93% -
Per Share
31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 59.87 34.00 39.02 31.60 35.97 31.46 27.64 14.37%
EPS -1.44 -0.14 0.29 -1.48 -0.24 0.00 -0.29 32.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8337 0.88 0.8108 0.2974 0.058 0.006 0.0243 84.81%
Adjusted Per Share Value based on latest NOSH - 52,297
31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 5.87 3.25 3.86 3.20 3.60 3.18 2.77 13.93%
EPS -0.14 -0.01 0.03 -0.15 -0.02 0.00 -0.03 30.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0817 0.084 0.0802 0.0301 0.0058 0.0006 0.0024 84.56%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/12/09 31/12/08 31/12/07 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.35 0.62 1.06 0.80 0.50 0.52 1.01 -
P/RPS 0.58 1.82 2.72 2.53 1.39 1.65 3.65 -27.35%
P/EPS -24.14 -442.86 365.52 -54.05 -208.33 0.00 -348.28 -37.10%
EY -4.14 -0.23 0.27 -1.85 -0.48 0.00 -0.29 58.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.70 1.31 2.69 8.62 86.67 41.56 -54.98%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 08/01/10 24/02/09 26/02/08 21/05/07 30/05/06 27/05/05 31/05/04 -
Price 0.40 0.49 0.90 0.68 0.24 0.39 0.96 -
P/RPS 0.67 1.44 2.31 2.15 0.67 1.24 3.47 -24.85%
P/EPS -27.59 -350.00 310.34 -45.95 -100.00 0.00 -331.03 -35.05%
EY -3.62 -0.29 0.32 -2.18 -1.00 0.00 -0.30 54.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 1.11 2.29 4.14 65.00 39.51 -53.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment