[JIANKUN] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -105.43%
YoY- -524.19%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 19,916 19,575 18,988 16,527 16,627 17,649 16,986 11.15%
PBT 159 694 756 -569 14,567 102 152 3.03%
Tax -11 -194 -200 -205 -314 -81 -98 -76.63%
NP 148 500 556 -774 14,253 21 54 95.48%
-
NP to SH 148 500 556 -774 14,253 21 54 95.48%
-
Tax Rate 6.92% 27.95% 26.46% - 2.16% 79.41% 64.47% -
Total Cost 19,768 19,075 18,432 17,301 2,374 17,628 16,932 10.84%
-
Net Worth 41,378 41,613 15,869 15,553 16,242 1,795 1,841 691.92%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 41,378 41,613 15,869 15,553 16,242 1,795 1,841 691.92%
NOSH 51,034 51,546 51,962 52,297 52,208 52,500 53,999 -3.68%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.74% 2.55% 2.93% -4.68% 85.72% 0.12% 0.32% -
ROE 0.36% 1.20% 3.50% -4.98% 87.75% 1.17% 2.93% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 39.02 37.98 36.54 31.60 31.85 33.62 31.46 15.39%
EPS 0.29 0.97 1.07 -1.48 27.30 0.04 0.10 102.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8108 0.8073 0.3054 0.2974 0.3111 0.0342 0.0341 722.11%
Adjusted Per Share Value based on latest NOSH - 52,297
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.86 3.79 3.68 3.20 3.22 3.42 3.29 11.20%
EPS 0.03 0.10 0.11 -0.15 2.76 0.00 0.01 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0802 0.0806 0.0307 0.0301 0.0315 0.0035 0.0036 687.27%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.06 1.12 0.67 0.80 0.67 0.39 0.20 -
P/RPS 2.72 2.95 1.83 2.53 2.10 1.16 0.64 161.68%
P/EPS 365.52 115.46 62.62 -54.05 2.45 975.00 200.00 49.31%
EY 0.27 0.87 1.60 -1.85 40.75 0.10 0.50 -33.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.39 2.19 2.69 2.15 11.40 5.87 -63.10%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 29/11/07 20/08/07 21/05/07 15/02/07 24/11/06 29/08/06 -
Price 0.90 1.02 0.93 0.68 0.72 1.09 0.17 -
P/RPS 2.31 2.69 2.55 2.15 2.26 3.24 0.54 162.82%
P/EPS 310.34 105.15 86.92 -45.95 2.64 2,725.00 170.00 49.20%
EY 0.32 0.95 1.15 -2.18 37.92 0.04 0.59 -33.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.26 3.05 2.29 2.31 31.87 4.99 -63.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment