[JIANKUN] QoQ TTM Result on 31-Mar-2007 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -4.58%
YoY- 169325.0%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 75,006 71,717 69,791 67,789 69,846 69,396 67,274 7.50%
PBT 1,040 15,448 14,856 14,252 15,158 871 832 15.99%
Tax -610 -913 -800 -698 -954 -728 -680 -6.96%
NP 430 14,535 14,056 13,554 14,204 143 152 99.64%
-
NP to SH 430 14,535 14,056 13,554 14,204 143 152 99.64%
-
Tax Rate 58.65% 5.91% 5.39% 4.90% 6.29% 83.58% 81.73% -
Total Cost 74,576 57,182 55,735 54,235 55,642 69,253 67,122 7.25%
-
Net Worth 41,378 41,613 15,869 15,553 16,242 1,795 1,841 691.92%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 41,378 41,613 15,869 15,553 16,242 1,795 1,841 691.92%
NOSH 51,034 51,546 51,962 52,297 52,208 52,500 53,999 -3.68%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.57% 20.27% 20.14% 19.99% 20.34% 0.21% 0.23% -
ROE 1.04% 34.93% 88.57% 87.15% 87.45% 7.96% 8.25% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 146.97 139.13 134.31 129.62 133.78 132.18 124.58 11.61%
EPS 0.84 28.20 27.05 25.92 27.21 0.27 0.28 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8108 0.8073 0.3054 0.2974 0.3111 0.0342 0.0341 722.11%
Adjusted Per Share Value based on latest NOSH - 52,297
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 14.53 13.90 13.52 13.13 13.53 13.45 13.03 7.51%
EPS 0.08 2.82 2.72 2.63 2.75 0.03 0.03 91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0802 0.0806 0.0307 0.0301 0.0315 0.0035 0.0036 687.27%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.06 1.12 0.67 0.80 0.67 0.39 0.20 -
P/RPS 0.72 0.80 0.50 0.62 0.50 0.30 0.16 171.82%
P/EPS 125.81 3.97 2.48 3.09 2.46 143.18 71.05 46.21%
EY 0.79 25.18 40.37 32.40 40.61 0.70 1.41 -31.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.39 2.19 2.69 2.15 11.40 5.87 -63.10%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 29/11/07 20/08/07 21/05/07 15/02/07 24/11/06 29/08/06 -
Price 0.90 1.02 0.93 0.68 0.72 1.09 0.17 -
P/RPS 0.61 0.73 0.69 0.52 0.54 0.82 0.14 166.05%
P/EPS 106.82 3.62 3.44 2.62 2.65 400.17 60.39 46.10%
EY 0.94 27.65 29.09 38.11 37.79 0.25 1.66 -31.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.26 3.05 2.29 2.31 31.87 4.99 -63.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment