[JERASIA] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -448.61%
YoY- 56.06%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/12/05 31/12/04 CAGR
Revenue 82,828 72,791 73,964 62,979 65,480 78,533 68,391 2.67%
PBT 1,780 1,231 17 -3,050 -4,993 3,616 1,201 5.57%
Tax -1,112 -574 -1,006 1,300 1,010 -1,028 428 -
NP 668 657 -989 -1,750 -3,983 2,588 1,629 -11.56%
-
NP to SH 668 657 -989 -1,750 -3,983 2,524 1,629 -11.56%
-
Tax Rate 62.47% 46.63% 5,917.65% - - 28.43% -35.64% -
Total Cost 82,160 72,134 74,953 64,729 69,463 75,945 66,762 2.90%
-
Net Worth 114,043 106,762 102,986 104,342 101,833 103,254 74,045 6.13%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/12/05 31/12/04 CAGR
Div - - - - - - 2,468 -
Div Payout % - - - - - - 151.52% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/12/05 31/12/04 CAGR
Net Worth 114,043 106,762 102,986 104,342 101,833 103,254 74,045 6.13%
NOSH 82,046 82,124 81,735 82,159 82,123 81,948 82,272 -0.03%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/12/05 31/12/04 CAGR
NP Margin 0.81% 0.90% -1.34% -2.78% -6.08% 3.30% 2.38% -
ROE 0.59% 0.62% -0.96% -1.68% -3.91% 2.44% 2.20% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/12/05 31/12/04 CAGR
RPS 100.95 88.63 90.49 76.65 79.73 95.83 83.13 2.71%
EPS 0.81 0.80 -1.21 -2.13 -4.85 3.15 1.98 -11.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.39 1.30 1.26 1.27 1.24 1.26 0.90 6.17%
Adjusted Per Share Value based on latest NOSH - 82,159
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/12/05 31/12/04 CAGR
RPS 100.95 88.72 90.15 76.76 79.81 95.72 83.36 2.67%
EPS 0.81 0.80 -1.21 -2.13 -4.85 3.08 1.99 -11.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.01 -
NAPS 1.39 1.3013 1.2552 1.2718 1.2412 1.2585 0.9025 6.13%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/12/05 31/12/04 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/12/05 31/12/04 -
Price 0.44 0.29 0.36 0.31 0.65 0.57 0.62 -
P/RPS 0.44 0.33 0.40 0.40 0.82 0.59 0.75 -7.08%
P/EPS 54.04 36.25 -29.75 -14.55 -13.40 18.51 31.31 7.81%
EY 1.85 2.76 -3.36 -6.87 -7.46 5.40 3.19 -7.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.84 -
P/NAPS 0.32 0.22 0.29 0.24 0.52 0.45 0.69 -10.05%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/12/05 31/12/04 CAGR
Date 31/05/12 30/05/11 31/05/10 26/05/09 26/05/08 24/02/06 17/02/05 -
Price 0.48 0.28 0.29 0.36 0.50 0.59 0.62 -
P/RPS 0.48 0.32 0.32 0.47 0.63 0.62 0.75 -5.96%
P/EPS 58.96 35.00 -23.97 -16.90 -10.31 19.16 31.31 9.11%
EY 1.70 2.86 -4.17 -5.92 -9.70 5.22 3.19 -8.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.84 -
P/NAPS 0.35 0.22 0.23 0.28 0.40 0.47 0.69 -8.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment