[JERASIA] YoY Quarter Result on 31-Mar-2012 [#4]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -79.26%
YoY- 1.67%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 89,190 83,111 81,028 82,828 72,791 73,964 62,979 5.96%
PBT 6,325 1,144 330 1,780 1,231 17 -3,050 -
Tax 95 -312 -1,056 -1,112 -574 -1,006 1,300 -35.32%
NP 6,420 832 -726 668 657 -989 -1,750 -
-
NP to SH 6,420 832 -726 668 657 -989 -1,750 -
-
Tax Rate -1.50% 27.27% 320.00% 62.47% 46.63% 5,917.65% - -
Total Cost 82,770 82,279 81,754 82,160 72,134 74,953 64,729 4.18%
-
Net Worth 132,914 123,069 119,787 114,043 106,762 102,986 104,342 4.11%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 132,914 123,069 119,787 114,043 106,762 102,986 104,342 4.11%
NOSH 82,046 82,046 82,046 82,046 82,124 81,735 82,159 -0.02%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 7.20% 1.00% -0.90% 0.81% 0.90% -1.34% -2.78% -
ROE 4.83% 0.68% -0.61% 0.59% 0.62% -0.96% -1.68% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 108.71 101.30 98.76 100.95 88.63 90.49 76.65 5.99%
EPS 7.82 1.01 -0.88 0.81 0.80 -1.21 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.50 1.46 1.39 1.30 1.26 1.27 4.13%
Adjusted Per Share Value based on latest NOSH - 82,046
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 108.71 101.30 98.76 100.95 88.72 90.15 76.76 5.96%
EPS 7.82 1.01 -0.88 0.81 0.80 -1.21 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.50 1.46 1.39 1.3013 1.2552 1.2718 4.11%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.47 0.425 0.43 0.44 0.29 0.36 0.31 -
P/RPS 0.43 0.42 0.44 0.44 0.33 0.40 0.40 1.21%
P/EPS 6.01 41.91 -48.59 54.04 36.25 -29.75 -14.55 -
EY 16.65 2.39 -2.06 1.85 2.76 -3.36 -6.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.29 0.32 0.22 0.29 0.24 3.20%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 22/05/14 29/05/13 31/05/12 30/05/11 31/05/10 26/05/09 -
Price 0.45 0.43 0.53 0.48 0.28 0.29 0.36 -
P/RPS 0.41 0.42 0.54 0.48 0.32 0.32 0.47 -2.24%
P/EPS 5.75 42.40 -59.90 58.96 35.00 -23.97 -16.90 -
EY 17.39 2.36 -1.67 1.70 2.86 -4.17 -5.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.36 0.35 0.22 0.23 0.28 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment