[JERASIA] YoY Quarter Result on 31-Mar-2020 [#3]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ--%
YoY- -782.72%
View:
Show?
Quarter Result
31/08/22 31/08/21 31/08/20 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,894 31,134 0 93,262 129,231 102,915 108,189 -52.57%
PBT -96,057 -20,641 0 -9,481 730 5,582 1,104 -
Tax -301 67 0 -241 694 -1,287 -181 9.83%
NP -96,358 -20,574 0 -9,722 1,424 4,295 923 -
-
NP to SH -96,358 -19,701 0 -9,722 1,424 4,295 923 -
-
Tax Rate - - - - -95.07% 23.06% 16.39% -
Total Cost 98,252 51,708 0 102,984 127,807 98,620 107,266 -1.60%
-
Net Worth -236,292 21,331 0 146,862 155,066 149,323 148,339 -
Dividend
31/08/22 31/08/21 31/08/20 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 410 - -
Div Payout % - - - - - 9.55% - -
Equity
31/08/22 31/08/21 31/08/20 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth -236,292 21,331 0 146,862 155,066 149,323 148,339 -
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -5,087.54% -66.08% 0.00% -10.42% 1.10% 4.17% 0.85% -
ROE 0.00% -92.35% 0.00% -6.62% 0.92% 2.88% 0.62% -
Per Share
31/08/22 31/08/21 31/08/20 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.31 37.95 0.00 113.67 157.51 125.44 131.28 -52.53%
EPS -117.44 -25.08 0.00 -11.85 1.74 5.23 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS -2.88 0.26 0.00 1.79 1.89 1.82 1.80 -
Adjusted Per Share Value based on latest NOSH - 82,046
31/08/22 31/08/21 31/08/20 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.31 37.95 0.00 113.67 157.51 125.44 131.86 -52.57%
EPS -117.44 -25.08 0.00 -11.85 1.74 5.23 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS -2.88 0.26 0.00 1.79 1.89 1.82 1.808 -
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/22 30/08/21 28/08/20 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.03 0.19 0.445 0.14 0.385 0.385 0.635 -
P/RPS 1.30 0.50 0.00 0.12 0.24 0.31 0.48 20.17%
P/EPS -0.03 -0.79 0.00 -1.18 22.18 7.35 56.70 -
EY -3,914.80 -126.38 0.00 -84.64 4.51 13.60 1.76 -
DY 0.00 0.00 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 0.00 0.73 0.00 0.08 0.20 0.21 0.35 -
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 27/10/22 28/10/21 - 30/06/20 30/05/19 24/05/18 25/05/17 -
Price 0.025 0.18 0.00 0.21 0.37 0.43 0.69 -
P/RPS 1.08 0.47 0.00 0.18 0.23 0.34 0.53 14.02%
P/EPS -0.02 -0.75 0.00 -1.77 21.32 8.21 61.61 -
EY -4,697.76 -133.40 0.00 -56.43 4.69 12.17 1.62 -
DY 0.00 0.00 0.00 0.00 0.00 1.16 0.00 -
P/NAPS 0.00 0.69 0.00 0.12 0.20 0.24 0.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment