[EKSONS] YoY TTM Result on 31-Mar-2001 [#4]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -59.13%
YoY--%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 261,729 256,369 268,856 178,260 13.64%
PBT 19,256 7,119 -10,670 11,375 19.16%
Tax -1,697 -20 3,063 -297 78.68%
NP 17,559 7,099 -7,607 11,078 16.57%
-
NP to SH 17,559 7,099 -10,373 11,078 16.57%
-
Tax Rate 8.81% 0.28% - 2.61% -
Total Cost 244,170 249,270 276,463 167,182 13.44%
-
Net Worth 144,636 141,238 133,349 143,957 0.15%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 144,636 141,238 133,349 143,957 0.15%
NOSH 164,360 164,230 164,628 163,587 0.15%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 6.71% 2.77% -2.83% 6.21% -
ROE 12.14% 5.03% -7.78% 7.70% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 159.24 156.10 163.31 108.97 13.46%
EPS 10.68 4.32 -6.30 6.77 16.39%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.86 0.81 0.88 0.00%
Adjusted Per Share Value based on latest NOSH - 163,587
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 159.38 156.12 163.72 108.55 13.64%
EPS 10.69 4.32 -6.32 6.75 16.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8808 0.8601 0.812 0.8766 0.15%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.17 0.76 1.05 1.03 -
P/RPS 0.73 0.49 0.64 0.95 -8.39%
P/EPS 10.95 17.58 -16.66 15.21 -10.36%
EY 9.13 5.69 -6.00 6.57 11.58%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.88 1.30 1.17 4.36%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 27/05/04 29/05/03 30/05/02 29/05/01 -
Price 1.05 0.75 1.11 1.22 -
P/RPS 0.66 0.48 0.68 1.12 -16.14%
P/EPS 9.83 17.35 -17.62 18.02 -18.27%
EY 10.17 5.76 -5.68 5.55 22.34%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.87 1.37 1.39 -5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment