[METECH] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[METECH] METECH GROUP BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 151.93%
YoY- -35.31%
Quarter Report
Latest QR
Upcoming QR
METECH's Result
METECH's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 41,403 46,706 57,429 52,982 43,080 36,565 27,773 6.87%
PBT 2,066 -3,460 5,623 1,356 2,881 -224 1,025 12.37%
Tax 1,814 -973 -686 493 19 293 338 32.28%
NP 3,880 -4,433 4,937 1,849 2,900 69 1,363 19.02%
-
NP to SH 1,392 -3,899 4,220 1,037 1,603 69 1,363 0.35%
-
Tax Rate -87.80% - 12.20% -36.36% -0.66% - -32.98% -
Total Cost 37,523 51,139 52,492 51,133 40,180 36,496 26,410 6.02%
-
Net Worth 55,841 54,658 53,053 49,014 74,482 42,211 40,849 5.34%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - 1,619 810 809 608 - -
Div Payout % - - 38.39% 78.12% 50.50% 882.35% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 55,841 54,658 53,053 49,014 74,482 42,211 40,849 5.34%
NOSH 40,465 40,488 40,499 40,507 40,479 40,588 40,445 0.00%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 9.37% -9.49% 8.60% 3.49% 6.73% 0.19% 4.91% -
ROE 2.49% -7.13% 7.95% 2.12% 2.15% 0.16% 3.34% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 102.32 115.36 141.80 130.79 106.42 90.09 68.67 6.86%
EPS 3.44 -9.63 10.42 2.56 3.96 0.17 3.37 0.34%
DPS 0.00 0.00 4.00 2.00 2.00 1.50 0.00 -
NAPS 1.38 1.35 1.31 1.21 1.84 1.04 1.01 5.33%
Adjusted Per Share Value based on latest NOSH - 40,507
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 10.21 11.52 14.16 13.06 10.62 9.02 6.85 6.87%
EPS 0.34 -0.96 1.04 0.26 0.40 0.02 0.34 0.00%
DPS 0.00 0.00 0.40 0.20 0.20 0.15 0.00 -
NAPS 0.1377 0.1348 0.1308 0.1209 0.1837 0.1041 0.1007 5.34%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.27 0.35 0.41 0.55 0.34 0.70 1.05 -
P/RPS 0.26 0.30 0.29 0.42 0.32 0.78 1.53 -25.55%
P/EPS 7.85 -3.63 3.93 21.48 8.59 411.76 31.16 -20.51%
EY 12.74 -27.51 25.41 4.65 11.65 0.24 3.21 25.80%
DY 0.00 0.00 9.76 3.64 5.88 2.14 0.00 -
P/NAPS 0.20 0.26 0.31 0.45 0.18 0.67 1.04 -24.00%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 26/02/09 28/02/08 28/02/07 23/02/06 03/03/05 26/02/04 -
Price 0.42 0.25 0.44 0.62 0.44 0.70 1.08 -
P/RPS 0.41 0.22 0.31 0.47 0.41 0.78 1.57 -20.03%
P/EPS 12.21 -2.60 4.22 24.22 11.11 411.76 32.05 -14.84%
EY 8.19 -38.52 23.68 4.13 9.00 0.24 3.12 17.43%
DY 0.00 0.00 9.09 3.23 4.55 2.14 0.00 -
P/NAPS 0.30 0.19 0.34 0.51 0.24 0.67 1.07 -19.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment