[JETSON] YoY Quarter Result on 31-Dec-1999 [#4]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 134.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 32,740 26,484 22,764 21,623 0 -100.00%
PBT 1,787 381 1,645 325 0 -100.00%
Tax -1,165 72 -578 -34 0 -100.00%
NP 622 453 1,067 291 0 -100.00%
-
NP to SH 622 453 1,067 291 0 -100.00%
-
Tax Rate 65.19% -18.90% 35.14% 10.46% - -
Total Cost 32,118 26,031 21,697 21,332 0 -100.00%
-
Net Worth 83,827 66,527 61,842 59,781 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 1,668 765 544 545 - -100.00%
Div Payout % 268.20% 169.08% 51.02% 187.44% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 83,827 66,527 61,842 59,781 0 -100.00%
NOSH 45,479 21,884 21,775 21,818 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.90% 1.71% 4.69% 1.35% 0.00% -
ROE 0.74% 0.68% 1.73% 0.49% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 78.50 121.02 104.54 99.11 0.00 -100.00%
EPS 1.49 2.07 4.90 1.34 0.00 -100.00%
DPS 4.00 3.50 2.50 2.50 0.00 -100.00%
NAPS 2.01 3.04 2.84 2.74 2.69 0.30%
Adjusted Per Share Value based on latest NOSH - 21,818
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 12.22 9.88 8.50 8.07 0.00 -100.00%
EPS 0.23 0.17 0.40 0.11 0.00 -100.00%
DPS 0.62 0.29 0.20 0.20 0.00 -100.00%
NAPS 0.3128 0.2483 0.2308 0.2231 2.69 2.26%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.00 2.30 1.60 0.00 0.00 -
P/RPS 1.27 1.90 1.53 0.00 0.00 -100.00%
P/EPS 67.05 111.11 32.65 0.00 0.00 -100.00%
EY 1.49 0.90 3.06 0.00 0.00 -100.00%
DY 4.00 1.52 1.56 0.00 0.00 -100.00%
P/NAPS 0.50 0.76 0.56 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 17/03/03 25/02/02 27/02/01 18/02/00 - -
Price 1.02 2.34 1.59 4.32 0.00 -
P/RPS 1.30 1.93 1.52 4.36 0.00 -100.00%
P/EPS 68.39 113.04 32.45 323.90 0.00 -100.00%
EY 1.46 0.88 3.08 0.31 0.00 -100.00%
DY 3.92 1.50 1.57 0.58 0.00 -100.00%
P/NAPS 0.51 0.77 0.56 1.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment