[JETSON] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -4.08%
YoY- 660.8%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 82,862 79,956 100,420 71,364 66,321 84,484 0.01%
PBT 1,752 1,024 460 1,631 1,741 1,181 -0.40%
Tax -414 330 -24 -292 -345 -1,005 0.90%
NP 1,337 1,354 436 1,339 1,396 176 -2.04%
-
NP to SH 1,337 1,354 436 1,339 1,396 176 -2.04%
-
Tax Rate 23.63% -32.23% 5.22% 17.90% 19.82% 85.10% -
Total Cost 81,525 78,602 99,984 70,025 64,925 84,308 0.03%
-
Net Worth 61,137 60,734 60,167 59,674 44,591 58,449 -0.04%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - 544 - - -
Div Payout % - - - 40.66% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 61,137 60,734 60,167 59,674 44,591 58,449 -0.04%
NOSH 21,757 21,768 21,800 21,778 16,333 21,728 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 1.61% 1.69% 0.43% 1.88% 2.10% 0.21% -
ROE 2.19% 2.23% 0.72% 2.24% 3.13% 0.30% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 380.85 367.30 460.64 327.68 406.04 388.82 0.02%
EPS 6.15 6.22 2.00 6.15 8.55 0.81 -2.04%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.81 2.79 2.76 2.74 2.73 2.69 -0.04%
Adjusted Per Share Value based on latest NOSH - 21,818
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 21.53 20.77 26.09 18.54 17.23 21.95 0.01%
EPS 0.35 0.35 0.11 0.35 0.36 0.05 -1.95%
DPS 0.00 0.00 0.00 0.14 0.00 0.00 -
NAPS 0.1589 0.1578 0.1563 0.155 0.1159 0.1519 -0.04%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 2.50 2.93 4.00 0.00 0.00 0.00 -
P/RPS 0.66 0.80 0.87 0.00 0.00 0.00 -100.00%
P/EPS 40.67 47.11 200.00 0.00 0.00 0.00 -100.00%
EY 2.46 2.12 0.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.05 1.45 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 28/11/00 29/08/00 30/05/00 18/02/00 30/11/99 - -
Price 1.93 2.92 3.48 4.32 0.00 0.00 -
P/RPS 0.51 0.79 0.76 1.32 0.00 0.00 -100.00%
P/EPS 31.40 46.95 174.00 70.26 0.00 0.00 -100.00%
EY 3.18 2.13 0.57 1.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.58 0.00 0.00 -
P/NAPS 0.69 1.05 1.26 1.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment