[ICONIC] YoY Quarter Result on 31-Mar-2016 [#4]

Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -343.95%
YoY- -26.71%
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 2,414 10,152 10,759 11,843 9,354 13,062 26,041 -32.71%
PBT -12,245 -3,200 -2,920 -5,791 -4,767 -14,081 -2,894 27.16%
Tax 220 -269 -319 -148 79 -94 45 30.26%
NP -12,025 -3,469 -3,239 -5,939 -4,688 -14,175 -2,849 27.11%
-
NP to SH -12,025 -3,469 -3,238 -5,940 -4,688 -14,172 -2,849 27.11%
-
Tax Rate - - - - - - - -
Total Cost 14,439 13,621 13,998 17,782 14,042 27,237 28,890 -10.91%
-
Net Worth 71,775 81,494 83,758 83,663 90,607 95,818 108,098 -6.59%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 71,775 81,494 83,758 83,663 90,607 95,818 108,098 -6.59%
NOSH 249,011 226,373 226,373 174,297 174,244 174,214 174,352 6.11%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -498.14% -34.17% -30.11% -50.15% -50.12% -108.52% -10.94% -
ROE -16.75% -4.26% -3.87% -7.10% -5.17% -14.79% -2.64% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.98 4.48 4.75 6.79 5.37 7.50 14.94 -36.48%
EPS -4.86 -1.53 -1.43 -3.41 -2.69 -8.14 -1.64 19.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.36 0.37 0.48 0.52 0.55 0.62 -11.88%
Adjusted Per Share Value based on latest NOSH - 174,297
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.14 0.58 0.62 0.68 0.53 0.75 1.49 -32.56%
EPS -0.69 -0.20 -0.19 -0.34 -0.27 -0.81 -0.16 27.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.041 0.0466 0.0479 0.0478 0.0518 0.0548 0.0618 -6.60%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.315 0.17 0.255 0.12 0.15 0.215 0.245 -
P/RPS 32.30 3.79 5.37 1.77 2.79 2.87 1.64 64.29%
P/EPS -6.48 -11.09 -17.83 -3.52 -5.58 -2.64 -14.99 -13.03%
EY -15.42 -9.01 -5.61 -28.40 -17.94 -37.84 -6.67 14.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.47 0.69 0.25 0.29 0.39 0.40 18.17%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 25/05/18 30/05/17 30/05/16 27/05/15 30/05/14 27/05/13 -
Price 0.315 0.16 0.235 0.12 0.155 0.215 0.265 -
P/RPS 32.30 3.57 4.94 1.77 2.89 2.87 1.77 62.22%
P/EPS -6.48 -10.44 -16.43 -3.52 -5.76 -2.64 -16.22 -14.17%
EY -15.42 -9.58 -6.09 -28.40 -17.36 -37.84 -6.17 16.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.44 0.64 0.25 0.30 0.39 0.43 16.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment