[ICONIC] YoY Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -73.21%
YoY- 20.16%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 20,028 48,144 45,142 47,250 32,708 66,089 87,986 -21.85%
PBT -16,130 -4,315 -5,544 -10,317 -13,195 -17,633 -4,188 25.18%
Tax 198 -273 -324 -157 79 792 -878 -
NP -15,932 -4,588 -5,868 -10,474 -13,116 -16,841 -5,066 21.03%
-
NP to SH -15,932 -4,591 -5,870 -10,476 -13,121 -16,844 -5,071 21.01%
-
Tax Rate - - - - - - - -
Total Cost 35,960 52,732 51,010 57,724 45,824 82,930 93,052 -14.64%
-
Net Worth 71,775 81,494 83,758 83,559 90,604 100,976 107,910 -6.56%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 71,775 81,494 83,758 83,559 90,604 100,976 107,910 -6.56%
NOSH 249,011 226,373 226,373 174,081 174,238 174,098 174,049 6.14%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -79.55% -9.53% -13.00% -22.17% -40.10% -25.48% -5.76% -
ROE -22.20% -5.63% -7.01% -12.54% -14.48% -16.68% -4.70% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.09 21.27 19.94 27.14 18.77 37.96 50.55 -26.30%
EPS -6.88 -2.03 -2.59 -6.02 -7.54 -9.67 -2.91 15.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.36 0.37 0.48 0.52 0.58 0.62 -11.88%
Adjusted Per Share Value based on latest NOSH - 174,297
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.19 2.85 2.68 2.80 1.94 3.92 5.22 -21.83%
EPS -0.94 -0.27 -0.35 -0.62 -0.78 -1.00 -0.30 20.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0483 0.0496 0.0495 0.0537 0.0599 0.064 -6.59%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.315 0.17 0.255 0.12 0.15 0.215 0.245 -
P/RPS 3.89 0.80 1.28 0.44 0.80 0.57 0.48 41.70%
P/EPS -4.89 -8.38 -9.83 -1.99 -1.99 -2.22 -8.41 -8.63%
EY -20.44 -11.93 -10.17 -50.15 -50.20 -45.00 -11.89 9.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.47 0.69 0.25 0.29 0.37 0.40 18.17%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 25/05/18 30/05/17 30/05/16 27/05/15 30/05/14 27/05/13 -
Price 0.315 0.16 0.235 0.12 0.155 0.215 0.265 -
P/RPS 3.89 0.75 1.18 0.44 0.83 0.57 0.52 39.82%
P/EPS -4.89 -7.89 -9.06 -1.99 -2.06 -2.22 -9.10 -9.82%
EY -20.44 -12.68 -11.03 -50.15 -48.58 -45.00 -10.99 10.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.44 0.64 0.25 0.30 0.37 0.43 16.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment