[ICONIC] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -71.45%
YoY- -72.19%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 48,680 15,828 10,680 2,414 10,152 10,759 11,843 26.55%
PBT -234 935 3,366 -12,245 -3,200 -2,920 -5,791 -41.40%
Tax -2,290 0 0 220 -269 -319 -148 57.82%
NP -2,524 935 3,366 -12,025 -3,469 -3,239 -5,939 -13.28%
-
NP to SH -2,524 936 3,366 -12,025 -3,469 -3,238 -5,940 -13.28%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 51,204 14,893 7,314 14,439 13,621 13,998 17,782 19.26%
-
Net Worth 202,447 168,331 113,299 71,775 81,494 83,758 83,663 15.86%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 202,447 168,331 113,299 71,775 81,494 83,758 83,663 15.86%
NOSH 562,353 420,828 323,714 249,011 226,373 226,373 174,297 21.54%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -5.18% 5.91% 31.52% -498.14% -34.17% -30.11% -50.15% -
ROE -1.25% 0.56% 2.97% -16.75% -4.26% -3.87% -7.10% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 8.66 3.76 3.30 0.98 4.48 4.75 6.79 4.13%
EPS -0.45 0.22 1.04 -4.86 -1.53 -1.43 -3.41 -28.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.40 0.35 0.29 0.36 0.37 0.48 -4.67%
Adjusted Per Share Value based on latest NOSH - 420,828
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 2.89 0.94 0.63 0.14 0.60 0.64 0.70 26.64%
EPS -0.15 0.06 0.20 -0.71 -0.21 -0.19 -0.35 -13.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.0998 0.0672 0.0425 0.0483 0.0496 0.0496 15.85%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.27 0.435 0.185 0.315 0.17 0.255 0.12 -
P/RPS 3.12 11.57 5.61 32.30 3.79 5.37 1.77 9.90%
P/EPS -60.16 195.58 17.79 -6.48 -11.09 -17.83 -3.52 60.46%
EY -1.66 0.51 5.62 -15.42 -9.01 -5.61 -28.40 -37.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.09 0.53 1.09 0.47 0.69 0.25 20.08%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 27/05/21 12/06/20 31/05/19 25/05/18 30/05/17 30/05/16 -
Price 0.215 0.49 0.34 0.315 0.16 0.235 0.12 -
P/RPS 2.48 13.03 10.31 32.30 3.57 4.94 1.77 5.77%
P/EPS -47.90 220.31 32.70 -6.48 -10.44 -16.43 -3.52 54.48%
EY -2.09 0.45 3.06 -15.42 -9.58 -6.09 -28.40 -35.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.23 0.97 1.09 0.44 0.64 0.25 15.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment