[KPSCB] YoY Quarter Result on 31-Jan-2000 [#3]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- -72.18%
YoY--%
View:
Show?
Quarter Result
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 81,397 6,298 6,507 10,241 76.03%
PBT 2,567 -1,556 -2,101 -3,117 -
Tax -850 1,556 2,101 3,117 -
NP 1,717 0 0 0 -
-
NP to SH 1,717 -2,096 -1,969 -2,958 -
-
Tax Rate 33.11% - - - -
Total Cost 79,680 6,298 6,507 10,241 75.00%
-
Net Worth 71,643 -15,362 -9,258 4,157 117.41%
Dividend
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 71,643 -15,362 -9,258 4,157 117.41%
NOSH 138,467 19,792 19,808 19,799 69.99%
Ratio Analysis
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 2.11% 0.00% 0.00% 0.00% -
ROE 2.40% 0.00% 0.00% -71.14% -
Per Share
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 58.78 31.82 32.85 51.72 3.55%
EPS 1.24 -10.59 -9.94 -14.94 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5174 -0.7762 -0.4674 0.21 27.88%
Adjusted Per Share Value based on latest NOSH - 19,799
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 50.00 3.87 4.00 6.29 76.03%
EPS 1.05 -1.29 -1.21 -1.82 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4401 -0.0944 -0.0569 0.0255 117.49%
Price Multiplier on Financial Quarter End Date
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/09/03 31/01/02 31/01/01 31/01/00 -
Price 0.51 1.21 0.99 1.76 -
P/RPS 0.87 3.80 3.01 3.40 -31.05%
P/EPS 41.13 -11.43 -9.96 -11.78 -
EY 2.43 -8.75 -10.04 -8.49 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.00 0.00 8.38 -44.15%
Price Multiplier on Announcement Date
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/11/03 25/03/02 30/03/01 28/03/00 -
Price 0.57 0.94 0.38 2.46 -
P/RPS 0.97 2.95 1.16 4.76 -35.20%
P/EPS 45.97 -8.88 -3.82 -16.47 -
EY 2.18 -11.27 -26.16 -6.07 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.00 11.71 -47.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment