[KPSCB] YoY Quarter Result on 31-Jan-2002 [#3]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
25-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- -97.92%
YoY- -6.45%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 57,100 68,134 81,397 6,298 6,507 10,241 35.41%
PBT 1,074 3,247 2,567 -1,556 -2,101 -3,117 -
Tax -371 -582 -850 1,556 2,101 3,117 -
NP 703 2,665 1,717 0 0 0 -
-
NP to SH 693 2,665 1,717 -2,096 -1,969 -2,958 -
-
Tax Rate 34.54% 17.92% 33.11% - - - -
Total Cost 56,397 65,469 79,680 6,298 6,507 10,241 35.11%
-
Net Worth 0 99,562 71,643 -15,362 -9,258 4,157 -
Dividend
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 0 99,562 71,643 -15,362 -9,258 4,157 -
NOSH 143,333 138,802 138,467 19,792 19,808 19,799 41.79%
Ratio Analysis
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 1.23% 3.91% 2.11% 0.00% 0.00% 0.00% -
ROE 0.00% 2.68% 2.40% 0.00% 0.00% -71.14% -
Per Share
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 39.84 49.09 58.78 31.82 32.85 51.72 -4.49%
EPS 0.51 1.92 1.24 -10.59 -9.94 -14.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7173 0.5174 -0.7762 -0.4674 0.21 -
Adjusted Per Share Value based on latest NOSH - 19,792
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 35.11 41.90 50.06 3.87 4.00 6.30 35.40%
EPS 0.43 1.64 1.06 -1.29 -1.21 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6123 0.4406 -0.0945 -0.0569 0.0256 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 -
Price 0.22 0.36 0.51 1.21 0.99 1.76 -
P/RPS 0.55 0.73 0.87 3.80 3.01 3.40 -27.48%
P/EPS 45.50 18.75 41.13 -11.43 -9.96 -11.78 -
EY 2.20 5.33 2.43 -8.75 -10.04 -8.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.99 0.00 0.00 8.38 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/11/05 29/11/04 28/11/03 25/03/02 30/03/01 28/03/00 -
Price 0.18 0.37 0.57 0.94 0.38 2.46 -
P/RPS 0.45 0.75 0.97 2.95 1.16 4.76 -34.03%
P/EPS 37.23 19.27 45.97 -8.88 -3.82 -16.47 -
EY 2.69 5.19 2.18 -11.27 -26.16 -6.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 1.10 0.00 0.00 11.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment