[GBAY] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 20.73%
YoY- -27.14%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 5,305 4,727 5,672 4,952 5,504 7,819 5,920 0.11%
PBT 759 219 610 631 767 2,091 963 0.25%
Tax -293 161 -248 161 320 102 -281 -0.04%
NP 466 380 362 792 1,087 2,193 682 0.40%
-
NP to SH 466 380 362 792 1,087 2,193 682 0.40%
-
Tax Rate 38.60% -73.52% 40.66% -25.52% -41.72% -4.88% 29.18% -
Total Cost 4,839 4,347 5,310 4,160 4,417 5,626 5,238 0.08%
-
Net Worth 48,643 47,806 36,517 42,786 41,400 38,281 33,370 -0.39%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - 901 902 1,449 902 -
Div Payout % - - - 113.79% 83.05% 66.08% 132.35% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 48,643 47,806 36,517 42,786 41,400 38,281 33,370 -0.39%
NOSH 40,877 40,860 18,258 18,206 18,238 18,229 18,235 -0.85%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.78% 8.04% 6.38% 15.99% 19.75% 28.05% 11.52% -
ROE 0.96% 0.79% 0.99% 1.85% 2.63% 5.73% 2.04% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 12.98 11.57 31.06 27.20 30.18 42.89 32.46 0.97%
EPS 1.14 0.93 0.88 4.35 5.96 12.03 3.74 1.27%
DPS 0.00 0.00 0.00 4.95 4.95 7.95 4.95 -
NAPS 1.19 1.17 2.00 2.35 2.27 2.10 1.83 0.45%
Adjusted Per Share Value based on latest NOSH - 18,206
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 6.47 5.76 6.92 6.04 6.71 9.53 7.22 0.11%
EPS 0.57 0.46 0.44 0.97 1.33 2.67 0.83 0.40%
DPS 0.00 0.00 0.00 1.10 1.10 1.77 1.10 -
NAPS 0.5931 0.5829 0.4452 0.5217 0.5048 0.4668 0.4069 -0.39%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.28 2.92 6.00 5.50 4.02 0.00 0.00 -
P/RPS 17.57 25.24 19.31 20.22 13.32 0.00 0.00 -100.00%
P/EPS 200.00 313.98 302.63 126.44 67.45 0.00 0.00 -100.00%
EY 0.50 0.32 0.33 0.79 1.48 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.90 1.23 0.00 0.00 -
P/NAPS 1.92 2.50 3.00 2.34 1.77 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 27/02/04 25/04/03 27/02/02 27/02/01 25/02/00 - -
Price 2.28 2.74 5.66 5.74 4.04 7.80 0.00 -
P/RPS 17.57 23.68 18.22 21.10 13.39 18.19 0.00 -100.00%
P/EPS 200.00 294.62 285.48 131.95 67.79 64.84 0.00 -100.00%
EY 0.50 0.34 0.35 0.76 1.48 1.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.86 1.23 1.02 0.00 -
P/NAPS 1.92 2.34 2.83 2.44 1.78 3.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment