[LYSAGHT] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 57.86%
YoY- 39.71%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 14,404 19,518 20,094 14,956 13,907 17,434 28,435 -10.71%
PBT 1,905 4,218 2,614 2,477 1,900 3,867 3,578 -9.96%
Tax -448 -921 -559 -570 -535 -1,035 -1,533 -18.53%
NP 1,457 3,297 2,055 1,907 1,365 2,832 2,045 -5.49%
-
NP to SH 1,457 3,297 2,055 1,907 1,365 2,832 2,045 -5.49%
-
Tax Rate 23.52% 21.83% 21.38% 23.01% 28.16% 26.76% 42.85% -
Total Cost 12,947 16,221 18,039 13,049 12,542 14,602 26,390 -11.18%
-
Net Worth 118,502 111,018 98,128 94,726 88,641 82,755 73,154 8.36%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - 20 -
Div Payout % - - - - - - 1.02% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 118,502 111,018 98,128 94,726 88,641 82,755 73,154 8.36%
NOSH 41,580 41,580 41,580 41,546 41,615 41,585 41,565 0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 10.12% 16.89% 10.23% 12.75% 9.82% 16.24% 7.19% -
ROE 1.23% 2.97% 2.09% 2.01% 1.54% 3.42% 2.80% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 34.64 46.94 48.33 36.00 33.42 41.92 68.41 -10.71%
EPS 3.50 7.93 4.94 4.59 3.28 6.81 4.92 -5.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 2.85 2.67 2.36 2.28 2.13 1.99 1.76 8.36%
Adjusted Per Share Value based on latest NOSH - 41,546
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 34.64 46.94 48.33 35.97 33.45 41.93 68.39 -10.71%
EPS 3.50 7.93 4.94 4.59 3.28 6.81 4.92 -5.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 2.85 2.67 2.36 2.2782 2.1318 1.9903 1.7594 8.36%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 5.52 3.20 2.27 1.86 1.70 1.15 0.94 -
P/RPS 15.93 6.82 4.70 5.17 5.09 2.74 1.37 50.48%
P/EPS 157.53 40.36 45.93 40.52 51.83 16.89 19.11 42.10%
EY 0.63 2.48 2.18 2.47 1.93 5.92 5.23 -29.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
P/NAPS 1.94 1.20 0.96 0.82 0.80 0.58 0.53 24.13%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 22/08/14 29/08/13 26/07/12 25/08/11 19/08/10 28/08/09 28/08/08 -
Price 4.80 3.25 2.10 1.45 1.78 1.26 1.18 -
P/RPS 13.86 6.92 4.35 4.03 5.33 3.01 1.72 41.56%
P/EPS 136.98 40.99 42.49 31.59 54.27 18.50 23.98 33.68%
EY 0.73 2.44 2.35 3.17 1.84 5.40 4.17 -25.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 1.68 1.22 0.89 0.64 0.84 0.63 0.67 16.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment