[LYSAGHT] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 157.86%
YoY- -22.32%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 29,480 41,943 32,017 27,805 28,600 32,412 51,893 -8.99%
PBT 5,867 10,336 3,378 4,038 5,307 7,015 8,562 -6.10%
Tax -1,347 -2,445 -748 -923 -1,297 -1,613 -2,407 -9.21%
NP 4,520 7,891 2,630 3,115 4,010 5,402 6,155 -5.01%
-
NP to SH 4,520 7,891 2,630 3,115 4,010 5,402 6,155 -5.01%
-
Tax Rate 22.96% 23.66% 22.14% 22.86% 24.44% 22.99% 28.11% -
Total Cost 24,960 34,052 29,387 24,690 24,590 27,010 45,738 -9.59%
-
Net Worth 118,502 111,018 98,128 94,822 88,602 82,755 73,194 8.35%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - 20 -
Div Payout % - - - - - - 0.34% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 118,502 111,018 98,128 94,822 88,602 82,755 73,194 8.35%
NOSH 41,580 41,580 41,580 41,588 41,597 41,585 41,587 -0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 15.33% 18.81% 8.21% 11.20% 14.02% 16.67% 11.86% -
ROE 3.81% 7.11% 2.68% 3.29% 4.53% 6.53% 8.41% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 70.90 100.87 77.00 66.86 68.75 77.94 124.78 -8.98%
EPS 10.87 18.98 6.33 7.49 9.64 12.99 14.80 -5.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 2.85 2.67 2.36 2.28 2.13 1.99 1.76 8.36%
Adjusted Per Share Value based on latest NOSH - 41,546
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 70.90 100.87 77.00 66.87 68.78 77.95 124.80 -8.98%
EPS 10.87 18.98 6.33 7.49 9.64 12.99 14.80 -5.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 2.85 2.67 2.36 2.2805 2.1309 1.9903 1.7603 8.35%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 5.52 3.20 2.27 1.86 1.70 1.15 0.94 -
P/RPS 7.79 3.17 2.95 2.78 2.47 1.48 0.75 47.68%
P/EPS 50.78 16.86 35.89 24.83 17.63 8.85 6.35 41.38%
EY 1.97 5.93 2.79 4.03 5.67 11.30 15.74 -29.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
P/NAPS 1.94 1.20 0.96 0.82 0.80 0.58 0.53 24.13%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 22/08/14 29/08/13 26/07/12 25/08/11 19/08/10 28/08/09 28/08/08 -
Price 4.80 3.25 2.10 1.45 1.78 1.26 1.18 -
P/RPS 6.77 3.22 2.73 2.17 2.59 1.62 0.95 38.70%
P/EPS 44.16 17.13 33.20 19.36 18.46 9.70 7.97 33.00%
EY 2.26 5.84 3.01 5.17 5.42 10.31 12.54 -24.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 1.68 1.22 0.89 0.64 0.84 0.63 0.67 16.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment