[MAXTRAL] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[MAXTRAL] MAXTRAL INDUSTRY BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 13.34%
YoY- -224.89%
Quarter Report
Latest QR
Upcoming QR
MAXTRAL's Result
MAXTRAL's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 433 3,401 4,142 16,964 60,287 30,062 29,810 -50.57%
PBT 18,781 -5,526 -4,732 -2,966 2,664 112 4,196 28.34%
Tax 141 1,309 321 633 -796 4,318 -953 -
NP 18,922 -4,217 -4,411 -2,333 1,868 4,430 3,243 34.13%
-
NP to SH 18,998 -4,217 -4,411 -2,333 1,868 4,430 3,140 34.95%
-
Tax Rate -0.75% - - - 29.88% -3,855.36% 22.71% -
Total Cost -18,489 7,618 8,553 19,297 58,419 25,632 26,567 -
-
Net Worth 51,214 67,471 184,400 27,736,120 194,796 187,844 177,778 -18.71%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 51,214 67,471 184,400 27,736,120 194,796 187,844 177,778 -18.71%
NOSH 210,154 209,800 210,047 295,316 209,887 209,952 210,738 -0.04%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 4,369.98% -123.99% -106.49% -13.75% 3.10% 14.74% 10.88% -
ROE 37.09% -6.25% -2.39% -0.01% 0.96% 2.36% 1.77% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.21 1.62 1.97 5.74 28.72 14.32 14.15 -50.39%
EPS 9.04 -2.01 -2.10 -0.79 0.89 2.11 1.49 35.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2437 0.3216 0.8779 93.92 0.9281 0.8947 0.8436 -18.67%
Adjusted Per Share Value based on latest NOSH - 295,316
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.15 1.16 1.41 5.77 20.49 10.22 10.13 -50.41%
EPS 6.46 -1.43 -1.50 -0.79 0.64 1.51 1.07 34.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1741 0.2294 0.6269 94.2871 0.6622 0.6386 0.6043 -18.71%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.025 0.10 0.18 0.26 0.28 0.26 0.55 -
P/RPS 12.13 6.17 9.13 4.53 0.97 1.82 3.89 20.84%
P/EPS 0.28 -4.98 -8.57 -32.91 31.46 12.32 36.91 -55.64%
EY 361.60 -20.10 -11.67 -3.04 3.18 8.12 2.71 125.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.31 0.21 0.00 0.30 0.29 0.65 -26.77%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 29/08/12 19/08/11 25/08/10 25/08/09 26/08/08 22/08/07 -
Price 0.025 0.11 0.13 0.23 0.25 0.28 0.50 -
P/RPS 12.13 6.79 6.59 4.00 0.87 1.96 3.53 22.81%
P/EPS 0.28 -5.47 -6.19 -29.11 28.09 13.27 33.56 -54.93%
EY 361.60 -18.27 -16.15 -3.43 3.56 7.54 2.98 122.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.34 0.15 0.00 0.27 0.31 0.59 -25.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment