[SCIB] YoY Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1998
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ- 96.97%
YoY--%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 4,009 3,925 3,870 3,600 -0.11%
PBT 111 365 653 455 1.46%
Tax -31 -109 -212 0 -100.00%
NP 80 256 441 455 1.80%
-
NP to SH 80 256 441 455 1.80%
-
Tax Rate 27.93% 29.86% 32.47% 0.00% -
Total Cost 3,929 3,669 3,429 3,145 -0.22%
-
Net Worth 47,272 45,611 18,025 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 47,272 45,611 18,025 0 -100.00%
NOSH 18,181 18,028 18,025 17,984 -0.01%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.00% 6.52% 11.40% 12.64% -
ROE 0.17% 0.56% 2.45% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 22.05 21.77 21.47 20.02 -0.09%
EPS 0.44 1.42 2.45 2.53 1.81%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.53 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,984
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.61 0.60 0.59 0.55 -0.10%
EPS 0.01 0.04 0.07 0.07 2.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0717 0.0692 0.0273 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.38 1.29 0.00 0.00 -
P/RPS 6.26 5.93 0.00 0.00 -100.00%
P/EPS 313.64 90.85 0.00 0.00 -100.00%
EY 0.32 1.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 22/02/01 25/02/00 - -
Price 1.31 1.29 2.24 0.00 -
P/RPS 5.94 5.93 10.43 0.00 -100.00%
P/EPS 297.73 90.85 91.56 0.00 -100.00%
EY 0.34 1.10 1.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment