[SCIB] YoY Quarter Result on 31-Dec-1999 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -23.57%
YoY- -3.08%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 5,362 4,009 3,925 3,870 3,600 -0.41%
PBT 131 111 365 653 455 1.31%
Tax -87 -31 -109 -212 0 -100.00%
NP 44 80 256 441 455 2.47%
-
NP to SH 44 80 256 441 455 2.47%
-
Tax Rate 66.41% 27.93% 29.86% 32.47% 0.00% -
Total Cost 5,318 3,929 3,669 3,429 3,145 -0.54%
-
Net Worth 49,133 47,272 45,611 18,025 0 -100.00%
Dividend
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 49,133 47,272 45,611 18,025 0 -100.00%
NOSH 18,333 18,181 18,028 18,025 17,984 -0.02%
Ratio Analysis
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.82% 2.00% 6.52% 11.40% 12.64% -
ROE 0.09% 0.17% 0.56% 2.45% 0.00% -
Per Share
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 29.25 22.05 21.77 21.47 20.02 -0.39%
EPS 0.24 0.44 1.42 2.45 2.53 2.49%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.60 2.53 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,025
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.81 0.61 0.60 0.59 0.55 -0.40%
EPS 0.01 0.01 0.04 0.07 0.07 2.05%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0746 0.0718 0.0692 0.0274 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/06/03 31/12/01 26/12/00 - - -
Price 1.30 1.38 1.29 0.00 0.00 -
P/RPS 4.44 6.26 5.93 0.00 0.00 -100.00%
P/EPS 541.67 313.64 90.85 0.00 0.00 -100.00%
EY 0.18 0.32 1.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 05/08/03 27/02/02 22/02/01 25/02/00 - -
Price 1.74 1.31 1.29 2.24 0.00 -
P/RPS 5.95 5.94 5.93 10.43 0.00 -100.00%
P/EPS 725.00 297.73 90.85 91.56 0.00 -100.00%
EY 0.14 0.34 1.10 1.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.50 0.51 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment