[GADANG] YoY Quarter Result on 29-Feb-2016 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
28-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ-0.0%
YoY- 55.31%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 205,325 152,680 128,045 175,915 169,689 147,478 87,865 15.18%
PBT 22,438 35,809 37,048 34,903 26,855 27,964 5,151 27.78%
Tax -8,918 -10,780 -11,045 -9,399 -10,373 -9,189 -1,475 34.95%
NP 13,520 25,029 26,003 25,504 16,482 18,775 3,676 24.22%
-
NP to SH 13,302 25,143 25,789 25,111 16,168 19,227 3,615 24.23%
-
Tax Rate 39.75% 30.10% 29.81% 26.93% 38.63% 32.86% 28.64% -
Total Cost 191,805 127,651 102,042 150,411 153,207 128,703 84,189 14.70%
-
Net Worth 734,510 677,738 0 433,796 357,124 290,960 265,230 18.49%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 734,510 677,738 0 433,796 357,124 290,960 265,230 18.49%
NOSH 661,720 660,014 389,561 223,606 216,439 196,595 196,467 22.42%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 6.58% 16.39% 20.31% 14.50% 9.71% 12.73% 4.18% -
ROE 1.81% 3.71% 0.00% 5.79% 4.53% 6.61% 1.36% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 31.03 23.20 32.87 78.67 78.40 75.02 44.72 -5.90%
EPS 2.01 3.82 3.99 11.23 7.47 9.78 1.84 1.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.03 0.00 1.94 1.65 1.48 1.35 -3.20%
Adjusted Per Share Value based on latest NOSH - 223,606
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 28.20 20.97 17.59 24.16 23.31 20.26 12.07 15.18%
EPS 1.83 3.45 3.54 3.45 2.22 2.64 0.50 24.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0089 0.9309 0.00 0.5958 0.4905 0.3996 0.3643 18.49%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.595 1.06 1.08 2.07 1.52 1.18 0.61 -
P/RPS 1.92 4.57 3.29 2.63 1.94 1.57 1.36 5.91%
P/EPS 29.60 27.74 16.31 18.43 20.35 12.07 33.15 -1.86%
EY 3.38 3.60 6.13 5.43 4.91 8.29 3.02 1.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.03 0.00 1.07 0.92 0.80 0.45 3.08%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 24/04/19 23/04/18 19/04/17 28/04/16 23/04/15 24/04/14 24/04/13 -
Price 0.90 0.83 1.27 2.03 1.53 1.89 0.64 -
P/RPS 2.90 3.58 3.86 2.58 1.95 2.52 1.43 12.50%
P/EPS 44.77 21.72 19.18 18.08 20.48 19.33 34.78 4.29%
EY 2.23 4.60 5.21 5.53 4.88 5.17 2.88 -4.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.81 0.00 1.05 0.93 1.28 0.47 9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment