[FITTERS] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -20.0%
YoY- 100.88%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 102,075 111,313 108,608 116,700 34,963 32,856 43,112 15.44%
PBT 16,437 16,397 11,247 7,153 2,976 2,214 1,697 45.97%
Tax -4,065 -4,165 -2,746 -2,095 -714 -696 -816 30.66%
NP 12,372 12,232 8,501 5,058 2,262 1,518 881 55.29%
-
NP to SH 12,481 12,281 8,342 4,584 2,282 1,392 418 76.08%
-
Tax Rate 24.73% 25.40% 24.42% 29.29% 23.99% 31.44% 48.08% -
Total Cost 89,703 99,081 100,107 111,642 32,701 31,338 42,231 13.37%
-
Net Worth 29,903,518 246,225 173,600 147,488 116,760 110,536 93,540 161.37%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 59 - - - - - 5,225 -52.61%
Div Payout % 0.48% - - - - - 1,250.00% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 29,903,518 246,225 173,600 147,488 116,760 110,536 93,540 161.37%
NOSH 299,304 288,286 216,675 216,226 130,399 121,043 130,625 14.81%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 12.12% 10.99% 7.83% 4.33% 6.47% 4.62% 2.04% -
ROE 0.04% 4.99% 4.81% 3.11% 1.95% 1.26% 0.45% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 34.10 38.61 50.12 53.97 26.81 27.14 33.00 0.54%
EPS 4.17 4.26 3.85 2.12 1.75 1.15 0.32 53.37%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 4.00 -58.63%
NAPS 99.91 0.8541 0.8012 0.6821 0.8954 0.9132 0.7161 127.65%
Adjusted Per Share Value based on latest NOSH - 216,226
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 4.34 4.73 4.61 4.96 1.49 1.40 1.83 15.47%
EPS 0.53 0.52 0.35 0.19 0.10 0.06 0.02 72.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
NAPS 12.7027 0.1046 0.0737 0.0627 0.0496 0.047 0.0397 161.41%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.99 0.735 0.69 1.02 0.55 0.31 0.37 -
P/RPS 2.90 1.90 1.38 1.89 2.05 1.14 1.12 17.17%
P/EPS 23.74 17.25 17.92 48.11 31.43 26.96 115.63 -23.18%
EY 4.21 5.80 5.58 2.08 3.18 3.71 0.86 30.29%
DY 0.02 0.00 0.00 0.00 0.00 0.00 10.81 -64.94%
P/NAPS 0.01 0.86 0.86 1.50 0.61 0.34 0.52 -48.22%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 26/08/13 13/08/12 22/08/11 16/08/10 20/08/09 11/08/08 -
Price 1.36 0.72 0.73 0.855 0.65 0.34 0.53 -
P/RPS 3.99 1.86 1.46 1.58 2.42 1.25 1.61 16.32%
P/EPS 32.61 16.90 18.96 40.33 37.14 29.57 165.63 -23.71%
EY 3.07 5.92 5.27 2.48 2.69 3.38 0.60 31.25%
DY 0.01 0.00 0.00 0.00 0.00 0.00 7.55 -66.84%
P/NAPS 0.01 0.84 0.91 1.25 0.73 0.37 0.74 -51.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment