[FITTERS] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 44.24%
YoY- 47.22%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 98,566 104,674 102,075 111,313 108,608 116,700 34,963 18.83%
PBT 1,503 5,105 16,437 16,397 11,247 7,153 2,976 -10.75%
Tax -1,952 -937 -4,065 -4,165 -2,746 -2,095 -714 18.23%
NP -449 4,168 12,372 12,232 8,501 5,058 2,262 -
-
NP to SH 430 4,859 12,481 12,281 8,342 4,584 2,282 -24.26%
-
Tax Rate 129.87% 18.35% 24.73% 25.40% 24.42% 29.29% 23.99% -
Total Cost 99,015 100,506 89,703 99,081 100,107 111,642 32,701 20.25%
-
Net Worth 366,789 363,607 29,903,518 246,225 173,600 147,488 116,760 20.99%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 59 - - - - -
Div Payout % - - 0.48% - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 366,789 363,607 29,903,518 246,225 173,600 147,488 116,760 20.99%
NOSH 477,777 481,089 299,304 288,286 216,675 216,226 130,399 24.13%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -0.46% 3.98% 12.12% 10.99% 7.83% 4.33% 6.47% -
ROE 0.12% 1.34% 0.04% 4.99% 4.81% 3.11% 1.95% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 20.63 21.76 34.10 38.61 50.12 53.97 26.81 -4.26%
EPS 0.09 1.01 4.17 4.26 3.85 2.12 1.75 -38.99%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.7677 0.7558 99.91 0.8541 0.8012 0.6821 0.8954 -2.52%
Adjusted Per Share Value based on latest NOSH - 288,286
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 4.19 4.45 4.34 4.73 4.61 4.96 1.49 18.78%
EPS 0.02 0.21 0.53 0.52 0.35 0.19 0.10 -23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1545 12.7027 0.1046 0.0737 0.0627 0.0496 20.99%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.42 0.555 0.99 0.735 0.69 1.02 0.55 -
P/RPS 2.04 2.55 2.90 1.90 1.38 1.89 2.05 -0.08%
P/EPS 466.67 54.95 23.74 17.25 17.92 48.11 31.43 56.71%
EY 0.21 1.82 4.21 5.80 5.58 2.08 3.18 -36.39%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.01 0.86 0.86 1.50 0.61 -1.70%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 24/08/15 27/08/14 26/08/13 13/08/12 22/08/11 16/08/10 -
Price 0.42 0.475 1.36 0.72 0.73 0.855 0.65 -
P/RPS 2.04 2.18 3.99 1.86 1.46 1.58 2.42 -2.80%
P/EPS 466.67 47.03 32.61 16.90 18.96 40.33 37.14 52.41%
EY 0.21 2.13 3.07 5.92 5.27 2.48 2.69 -34.59%
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.01 0.84 0.91 1.25 0.73 -4.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment