[FITTERS] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
02-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -41.39%
YoY- -27.47%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 83,330 82,065 93,123 63,053 131,823 99,360 119,275 -5.79%
PBT 4,773 3,541 3,792 10,239 13,362 6,631 6,062 -3.90%
Tax -707 -1,729 -1,725 -3,172 -3,301 -1,879 -2,031 -16.11%
NP 4,066 1,812 2,067 7,067 10,061 4,752 4,031 0.14%
-
NP to SH 4,383 2,235 2,543 7,315 10,086 4,771 4,538 -0.57%
-
Tax Rate 14.81% 48.83% 45.49% 30.98% 24.70% 28.34% 33.50% -
Total Cost 79,264 80,253 91,056 55,986 121,762 94,608 115,244 -6.04%
-
Net Worth 355,781 366,349 370,798 315,784 258,729 176,266 152,757 15.11%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 355,781 366,349 370,798 315,784 258,729 176,266 152,757 15.11%
NOSH 480,497 475,531 479,811 302,272 289,827 216,863 216,095 14.23%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 4.88% 2.21% 2.22% 11.21% 7.63% 4.78% 3.38% -
ROE 1.23% 0.61% 0.69% 2.32% 3.90% 2.71% 2.97% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 17.96 17.26 19.41 20.86 45.48 45.82 55.20 -17.05%
EPS 0.94 0.47 0.53 2.42 3.48 2.20 2.10 -12.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7669 0.7704 0.7728 1.0447 0.8927 0.8128 0.7069 1.36%
Adjusted Per Share Value based on latest NOSH - 302,272
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 3.54 3.49 3.96 2.68 5.60 4.22 5.07 -5.80%
EPS 0.19 0.09 0.11 0.31 0.43 0.20 0.19 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1511 0.1556 0.1575 0.1341 0.1099 0.0749 0.0649 15.11%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.385 0.42 0.505 1.34 0.70 0.68 0.75 -
P/RPS 2.14 2.43 2.60 6.42 1.54 1.48 1.36 7.84%
P/EPS 40.75 89.36 95.28 55.37 20.11 30.91 35.71 2.22%
EY 2.45 1.12 1.05 1.81 4.97 3.24 2.80 -2.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.65 1.28 0.78 0.84 1.06 -11.76%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 25/11/16 27/11/15 02/12/14 27/11/13 21/11/12 21/11/11 -
Price 0.405 0.41 0.485 0.72 0.75 0.62 0.85 -
P/RPS 2.25 2.38 2.50 3.45 1.65 1.35 1.54 6.51%
P/EPS 42.87 87.23 91.51 29.75 21.55 28.18 40.48 0.95%
EY 2.33 1.15 1.09 3.36 4.64 3.55 2.47 -0.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.63 0.69 0.84 0.76 1.20 -12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment