[FITTERS] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
02-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -41.39%
YoY- -27.47%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 104,674 85,717 65,212 63,053 102,075 116,944 159,603 -24.57%
PBT 5,105 4,681 2,846 10,239 16,437 12,635 14,372 -49.93%
Tax -937 -1,871 -2,127 -3,172 -4,065 -3,387 -5,715 -70.14%
NP 4,168 2,810 719 7,067 12,372 9,248 8,657 -38.65%
-
NP to SH 4,859 3,271 979 7,315 12,481 9,321 8,334 -30.27%
-
Tax Rate 18.35% 39.97% 74.74% 30.98% 24.73% 26.81% 39.76% -
Total Cost 100,506 82,907 64,493 55,986 89,703 107,696 150,946 -23.80%
-
Net Worth 363,607 371,980 332,504 315,784 29,903,518 295,845 279,902 19.11%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 2,700 - 59 59 - -
Div Payout % - - 275.79% - 0.48% 0.63% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 363,607 371,980 332,504 315,784 29,903,518 295,845 279,902 19.11%
NOSH 481,089 481,029 449,999 302,272 299,304 295,904 291,534 39.77%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 3.98% 3.28% 1.10% 11.21% 12.12% 7.91% 5.42% -
ROE 1.34% 0.88% 0.29% 2.32% 0.04% 3.15% 2.98% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 21.76 17.82 14.49 20.86 34.10 39.52 54.75 -46.03%
EPS 1.01 0.68 0.22 2.42 4.17 3.15 1.94 -35.36%
DPS 0.00 0.00 0.60 0.00 0.02 0.02 0.00 -
NAPS 0.7558 0.7733 0.7389 1.0447 99.91 0.9998 0.9601 -14.78%
Adjusted Per Share Value based on latest NOSH - 302,272
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 4.45 3.64 2.77 2.68 4.34 4.97 6.78 -24.53%
EPS 0.21 0.14 0.04 0.31 0.53 0.40 0.35 -28.92%
DPS 0.00 0.00 0.11 0.00 0.00 0.00 0.00 -
NAPS 0.1545 0.158 0.1412 0.1341 12.7027 0.1257 0.1189 19.13%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.555 0.635 0.62 1.34 0.99 0.97 0.77 -
P/RPS 2.55 3.56 4.28 6.42 2.90 2.45 1.41 48.59%
P/EPS 54.95 93.38 284.98 55.37 23.74 30.79 26.94 61.04%
EY 1.82 1.07 0.35 1.81 4.21 3.25 3.71 -37.87%
DY 0.00 0.00 0.97 0.00 0.02 0.02 0.00 -
P/NAPS 0.73 0.82 0.84 1.28 0.01 0.97 0.80 -5.93%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 25/05/15 27/02/15 02/12/14 27/08/14 21/05/14 24/02/14 -
Price 0.475 0.60 0.655 0.72 1.36 1.01 0.88 -
P/RPS 2.18 3.37 4.52 3.45 3.99 2.56 1.61 22.46%
P/EPS 47.03 88.24 301.07 29.75 32.61 32.06 30.78 32.76%
EY 2.13 1.13 0.33 3.36 3.07 3.12 3.25 -24.60%
DY 0.00 0.00 0.92 0.00 0.01 0.02 0.00 -
P/NAPS 0.63 0.78 0.89 0.69 0.01 1.01 0.92 -22.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment