[LBALUM] YoY Annualized Quarter Result on 30-Apr-2006 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- 5.2%
YoY- -4.91%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 354,848 354,469 318,872 254,799 211,976 202,369 161,791 13.97%
PBT 9,011 21,279 15,701 18,150 20,211 15,453 16,055 -9.16%
Tax -1,268 -893 -2,038 -3,361 -4,658 -1,683 -2,993 -13.32%
NP 7,743 20,386 13,663 14,789 15,553 13,770 13,062 -8.33%
-
NP to SH 7,743 20,386 13,663 14,789 15,553 13,770 13,062 -8.33%
-
Tax Rate 14.07% 4.20% 12.98% 18.52% 23.05% 10.89% 18.64% -
Total Cost 347,105 334,083 305,209 240,010 196,423 188,599 148,729 15.15%
-
Net Worth 188,615 186,457 169,103 80,747 150,294 130,031 119,281 7.92%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - 4,350 4,351 4,347 4,347 - 3,295 -
Div Payout % - 21.34% 31.85% 29.40% 27.95% - 25.23% -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 188,615 186,457 169,103 80,747 150,294 130,031 119,281 7.92%
NOSH 248,178 248,609 248,682 124,226 124,210 67,724 65,901 24.70%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 2.18% 5.75% 4.28% 5.80% 7.34% 6.80% 8.07% -
ROE 4.11% 10.93% 8.08% 18.32% 10.35% 10.59% 10.95% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 142.98 142.58 128.22 205.11 170.66 298.81 245.51 -8.60%
EPS 3.12 8.20 5.50 5.95 12.52 11.63 19.82 -26.49%
DPS 0.00 1.75 1.75 3.50 3.50 0.00 5.00 -
NAPS 0.76 0.75 0.68 0.65 1.21 1.92 1.81 -13.45%
Adjusted Per Share Value based on latest NOSH - 124,340
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 81.60 81.52 73.33 58.59 48.75 46.54 37.21 13.96%
EPS 1.78 4.69 3.14 3.40 3.58 3.17 3.00 -8.32%
DPS 0.00 1.00 1.00 1.00 1.00 0.00 0.76 -
NAPS 0.4337 0.4288 0.3889 0.1857 0.3456 0.299 0.2743 7.92%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 - - - - -
Price 0.35 0.44 0.60 0.00 0.00 0.00 0.00 -
P/RPS 0.24 0.31 0.47 0.00 0.00 0.00 0.00 -
P/EPS 11.22 5.37 10.92 0.00 0.00 0.00 0.00 -
EY 8.91 18.64 9.16 0.00 0.00 0.00 0.00 -
DY 0.00 3.98 2.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.88 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/06/09 01/07/08 29/06/07 29/06/06 30/06/05 29/06/04 27/06/03 -
Price 0.37 0.41 0.56 0.00 0.00 0.00 0.00 -
P/RPS 0.26 0.29 0.44 0.00 0.00 0.00 0.00 -
P/EPS 11.86 5.00 10.19 0.00 0.00 0.00 0.00 -
EY 8.43 20.00 9.81 0.00 0.00 0.00 0.00 -
DY 0.00 4.27 3.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.82 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment