[LBALUM] YoY Quarter Result on 30-Apr-2003 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
27-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
30-Apr-2003 [#4]
Profit Trend
QoQ- -48.04%
YoY- -66.93%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 77,251 56,316 56,200 44,425 34,313 40,287 32,659 15.42%
PBT 5,746 4,567 4,017 3,066 5,180 3,578 4,147 5.58%
Tax -1,500 -1,335 -63 -1,211 429 510 -154 46.11%
NP 4,246 3,232 3,954 1,855 5,609 4,088 3,993 1.02%
-
NP to SH 4,246 3,232 3,954 1,855 5,609 4,088 3,993 1.02%
-
Tax Rate 26.11% 29.23% 1.57% 39.50% -8.28% -14.25% 3.71% -
Total Cost 73,005 53,084 52,246 42,570 28,704 36,199 28,666 16.85%
-
Net Worth 124,340 150,326 69,947 65,974 115,056 97,955 86,804 6.16%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 4,351 4,348 - 3,298 1,961 1,959 1,680 17.17%
Div Payout % 102.49% 134.54% - 177.83% 34.97% 47.92% 42.08% -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 124,340 150,326 69,947 65,974 115,056 97,955 86,804 6.16%
NOSH 124,340 124,236 69,947 65,974 65,372 65,303 56,002 14.21%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 5.50% 5.74% 7.04% 4.18% 16.35% 10.15% 12.23% -
ROE 3.41% 2.15% 5.65% 2.81% 4.88% 4.17% 4.60% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 62.13 45.33 80.35 67.34 52.49 61.69 58.32 1.05%
EPS 1.71 2.62 3.24 2.81 8.58 6.26 7.13 -21.16%
DPS 3.50 3.50 0.00 5.00 3.00 3.00 3.00 2.60%
NAPS 1.00 1.21 1.00 1.00 1.76 1.50 1.55 -7.04%
Adjusted Per Share Value based on latest NOSH - 65,974
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 17.76 12.95 12.92 10.22 7.89 9.26 7.51 15.41%
EPS 0.98 0.74 0.91 0.43 1.29 0.94 0.92 1.05%
DPS 1.00 1.00 0.00 0.76 0.45 0.45 0.39 16.98%
NAPS 0.2859 0.3457 0.1609 0.1517 0.2646 0.2253 0.1996 6.16%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/06/06 30/06/05 29/06/04 27/06/03 25/06/02 28/06/01 23/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment