[FSBM] YoY Quarter Result on 30-Jun-2016 [#4]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -558.17%
YoY- 27.36%
Quarter Report
View:
Show?
Quarter Result
31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Revenue 32 32 34 135 149 728 102 -12.07%
PBT -51 -45 -1,668 -4,064 -5,568 -2,621 -14,615 -46.63%
Tax 0 0 0 -43 0 36 3,148 -
NP -51 -45 -1,668 -4,107 -5,568 -2,585 -11,467 -45.18%
-
NP to SH -51 -45 -1,668 -4,107 -5,654 -2,585 -11,710 -45.31%
-
Tax Rate - - - - - - - -
Total Cost 83 77 1,702 4,242 5,717 3,313 11,569 -42.19%
-
Net Worth 4,206 5,608 6,961 6,357 11,486 24,351 20,851 -16.28%
Dividend
31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Net Worth 4,206 5,608 6,961 6,357 11,486 24,351 20,851 -16.28%
NOSH 141,314 141,314 141,314 127,151 127,629 93,659 54,873 11.07%
Ratio Analysis
31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
NP Margin -159.38% -140.63% -4,905.88% -3,042.22% -3,736.91% -355.08% -11,242.16% -
ROE -1.21% -0.80% -23.96% -64.60% -49.22% -10.62% -56.16% -
Per Share
31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
RPS 0.02 0.02 0.02 0.11 0.12 0.78 0.19 -22.11%
EPS -0.04 -0.04 -1.20 -3.23 -4.43 -2.76 -21.34 -50.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.05 0.05 0.09 0.26 0.38 -24.56%
Adjusted Per Share Value based on latest NOSH - 127,151
31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
RPS 0.01 0.01 0.01 0.03 0.03 0.14 0.02 -7.40%
EPS -0.01 -0.01 -0.33 -0.80 -1.10 -0.50 -2.29 -45.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0082 0.0109 0.0136 0.0124 0.0224 0.0475 0.0407 -16.29%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Date 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 30/12/11 -
Price 0.10 0.095 0.22 0.21 0.30 0.26 0.27 -
P/RPS 438.20 416.29 900.86 197.79 0.00 33.45 0.00 -
P/EPS -274.95 -296.03 -18.36 -6.50 0.00 -9.42 -1.25 81.97%
EY -0.36 -0.34 -5.45 -15.38 0.00 -10.62 -80.23 -45.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 2.38 4.40 4.20 3.75 1.00 0.71 18.71%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Date 26/03/21 27/02/20 29/08/17 25/08/16 27/08/15 01/03/13 24/02/12 -
Price 0.00 0.055 0.29 0.20 0.185 0.20 0.34 -
P/RPS 0.00 241.01 1,187.50 188.37 0.00 25.73 0.00 -
P/EPS 0.00 -171.38 -24.21 -6.19 0.00 -7.25 -1.57 -
EY 0.00 -0.58 -4.13 -16.15 0.00 -13.80 -63.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.38 5.80 4.00 2.31 0.77 0.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment