[FSBM] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
01-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -122.84%
YoY- 77.92%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 34 135 149 728 102 1,605 5,640 -49.40%
PBT -1,668 -4,064 -5,568 -2,621 -14,615 -16,345 -9,050 -20.18%
Tax 0 -43 0 36 3,148 -130 347 -
NP -1,668 -4,107 -5,568 -2,585 -11,467 -16,475 -8,703 -19.76%
-
NP to SH -1,668 -4,107 -5,654 -2,585 -11,710 -16,883 -8,703 -19.76%
-
Tax Rate - - - - - - - -
Total Cost 1,702 4,242 5,717 3,313 11,569 18,080 14,343 -24.73%
-
Net Worth 6,961 6,357 11,486 24,351 20,851 39,234 62,882 -25.42%
Dividend
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 6,961 6,357 11,486 24,351 20,851 39,234 62,882 -25.42%
NOSH 141,314 127,151 127,629 93,659 54,873 53,745 53,745 13.75%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -4,905.88% -3,042.22% -3,736.91% -355.08% -11,242.16% -1,026.48% -154.31% -
ROE -23.96% -64.60% -49.22% -10.62% -56.16% -43.03% -13.84% -
Per Share
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.02 0.11 0.12 0.78 0.19 2.99 10.49 -56.60%
EPS -1.20 -3.23 -4.43 -2.76 -21.34 -30.66 -16.19 -29.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.09 0.26 0.38 0.73 1.17 -34.31%
Adjusted Per Share Value based on latest NOSH - 93,659
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.01 0.03 0.03 0.15 0.02 0.32 1.14 -46.81%
EPS -0.34 -0.83 -1.14 -0.52 -2.37 -3.41 -1.76 -19.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0141 0.0129 0.0232 0.0492 0.0422 0.0793 0.1271 -25.40%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 30/06/17 30/06/16 30/06/15 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.22 0.21 0.30 0.26 0.27 0.35 0.39 -
P/RPS 900.86 197.79 0.00 33.45 0.00 11.72 3.72 107.88%
P/EPS -18.36 -6.50 0.00 -9.42 -1.25 -1.11 -2.41 31.08%
EY -5.45 -15.38 0.00 -10.62 -80.23 -89.75 -41.52 -23.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 4.20 3.75 1.00 0.71 0.48 0.33 41.24%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/08/17 25/08/16 27/08/15 01/03/13 24/02/12 23/02/11 24/02/10 -
Price 0.29 0.20 0.185 0.20 0.34 0.36 0.44 -
P/RPS 1,187.50 188.37 0.00 25.73 0.00 12.06 4.19 112.29%
P/EPS -24.21 -6.19 0.00 -7.25 -1.57 -1.15 -2.72 33.83%
EY -4.13 -16.15 0.00 -13.80 -63.71 -87.26 -36.80 -25.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.80 4.00 2.31 0.77 0.89 0.49 0.38 43.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment