[SJC] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 627.56%
YoY- 420.64%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 6,015 5,150 6,367 5,719 6,461 5,321 4,945 3.31%
PBT 564 39 697 1,665 402 828 858 -6.75%
Tax -331 -11 -511 -530 -184 -276 -266 3.70%
NP 233 28 186 1,135 218 552 592 -14.38%
-
NP to SH 233 28 186 1,135 218 552 592 -14.38%
-
Tax Rate 58.69% 28.21% 73.31% 31.83% 45.77% 33.33% 31.00% -
Total Cost 5,782 5,122 6,181 4,584 6,243 4,769 4,353 4.84%
-
Net Worth 50,278 48,400 52,080 49,453 46,022 45,052 43,386 2.48%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 50,278 48,400 52,080 49,453 46,022 45,052 43,386 2.48%
NOSH 40,877 39,999 41,333 40,535 40,370 40,588 40,547 0.13%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.87% 0.54% 2.92% 19.85% 3.37% 10.37% 11.97% -
ROE 0.46% 0.06% 0.36% 2.30% 0.47% 1.23% 1.36% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 14.71 12.88 15.40 14.11 16.00 13.11 12.20 3.16%
EPS 0.57 0.07 0.45 2.80 0.54 1.36 1.46 -14.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.26 1.22 1.14 1.11 1.07 2.34%
Adjusted Per Share Value based on latest NOSH - 40,535
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.82 2.41 2.98 2.68 3.03 2.49 2.32 3.30%
EPS 0.11 0.01 0.09 0.53 0.10 0.26 0.28 -14.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2354 0.2266 0.2439 0.2316 0.2155 0.211 0.2032 2.48%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.64 0.63 0.48 0.70 0.75 0.75 0.77 -
P/RPS 4.35 4.89 3.12 4.96 4.69 5.72 6.31 -6.00%
P/EPS 112.28 900.00 106.67 25.00 138.89 55.15 52.74 13.41%
EY 0.89 0.11 0.94 4.00 0.72 1.81 1.90 -11.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.38 0.57 0.66 0.68 0.72 -5.27%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 30/11/09 13/11/08 30/11/07 16/11/06 25/11/05 29/11/04 -
Price 0.62 0.70 0.70 0.70 0.70 0.57 0.89 -
P/RPS 4.21 5.44 4.54 4.96 4.37 4.35 7.30 -8.76%
P/EPS 108.77 1,000.00 155.56 25.00 129.63 41.91 60.96 10.12%
EY 0.92 0.10 0.64 4.00 0.77 2.39 1.64 -9.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.56 0.57 0.61 0.51 0.83 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment